GOCL Corporation Ltd.

Financial

	GOCL Corporation	Premier Explosives	Solar Industries
Operational Metrics
Explosives
Capacity Utilization - Catridge Explosives	102.0 %	n/a	n/a
Realization/Tonne - Explosives	48349.99 Rs/MT	n/a	44754.0 Rs/MT
Annual Sales Volume - Bulk Explosive	76939.0 Tonne	n/a	620888.0 Tonne
Financials
5 yr Average ROE	9.17 %	1.65 %	22.85 %
5yr average Equity Multiplier	2.39	1.77	1.83
5yr Average Asset Turnover Ratio	0.21	0.56	1.07
5yr Avg Net Profit Margin	18.78 %	0.67 %	11.77 %
Price to Book	1.01	9.77	31.59
P/E	10.5	67.81	106.81
5yr Avg Cash Conversion Cycle	31.93 Days	145.68 Days	70.52 Days
Inventory Days	65.68 Days	92.93 Days	52.77 Days
Days Receivable	42.89 Days	84.84 Days	50.22 Days
Days Payable	75.3 Days	77.11 Days	40.0 Days
5yr Average Interest Coverage Ratio	3.33	1.24	10.95
5yr Avg ROCE	7.7 %	6.3 %	27.36 %
5yr Avg Operating Profit Margin	0.09 %	9.16 %	19.93 %
5 yr average Debt to Equity	1.15	0.34	0.45
5yr CAGR Net Profit	-0.55 %	n/a	25.6 %
5yr Average Return on Assets	3.71 %	0.66 %	12.54 %
Shareholdings
Promoter Holding	72.82 %	41.33 %	73.15 %
Share Pledged by Promoters	0.0	0.0	1.52 %
Change in Promoter Holding (3 Yrs)	-1.01 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	4.57 %	-2.06 %

Business

	GOCL Corporation	Premier Explosives	Solar Industries
Product Wise Break-Up	Product Wise Break-Up ENERGETICS & EXPLOSIVE 81.74 Realty 0.51 Metal Clad 0 SPG 0 Explosive 0 Defence & Space Services 0 Services 0 Detonators, Propellants, etc. 0 Explosives 0 Initiating Systems 0 Defence 0 Others 17.75	Product Wise Break-Up Realty 0 Explosive 12.54 ENERGETICS & EXPLOSIVE 0 SPG 0 Explosive 0 Detonators, Propellants, etc. 0 Metal Clad 0 Defence 0 Defence & Space Services 87.46 Initiating Systems 0 Services 0	Product Wise Break-Up Realty 0 Explosive 35.23 ENERGETICS & EXPLOSIVE 0 SPG 0 Explosive 0 Detonators, Propellants, etc. 0 Metal Clad 0 Defence 0 Defence & Space Services 0 Initiating Systems 7.91 Services 0 Others 56.86
Location Wise Break-Up	Location Wise Break-Up India 94.17 Rest of the World 5.83	Location Wise Break-Up Rest of the World 25.68 India 74.32	Location Wise Break-Up Rest of the World 46.03 India 53.97
Operating Profit Break-Up	Operating Profit Break-Up Energetics and Explosives 100.0 Realty 0	-	-
Asset Break-Up	Asset Break-Up Energetics and Explosives 7.59 Realty 5.66 Outside India 0 India 0 Others 86.75	-	Asset Break-Up Outside India 18.55 Energetics and Explosives 0 Realty 0 India 81.45