HMT Ltd.

Financial

	HMT	VST Tillers Tractors	Escorts Kubota
Operational Metrics
Unclassified
R&D as a % of Total Sales	0.0	n/a	0.09 %
Financials
5 yr Average ROE	-31.3 %	12.52 %	12.28 %
5yr average Equity Multiplier	-0.19	1.29	1.33
5yr Average Asset Turnover Ratio	0.3	0.88	0.92
5yr Avg Net Profit Margin	355.58 %	11.11 %	10.01 %
Price to Book	0.0	3.81	3.75
P/E	3.02	31.25	32.01
5yr Avg Cash Conversion Cycle	216.98 Days	31.4 Days	20.99 Days
Inventory Days	275.59 Days	40.14 Days	44.73 Days
Days Receivable	350.65 Days	54.63 Days	46.68 Days
Days Payable	355.07 Days	61.2 Days	82.34 Days
5yr Average Interest Coverage Ratio	-0.03	69.56	71.84
5yr Avg ROCE	1.52 %	15.81 %	16.35 %
5yr Avg Operating Profit Margin	-47.9 %	13.4 %	12.58 %
5 yr average Debt to Equity	-0.85	0.0	0.0
5yr CAGR Net Profit	74.9 %	4.04 %	17.31 %
5yr Average Return on Assets	97.82 %	9.71 %	9.16 %
Shareholdings
Promoter Holding	93.69 %	55.63 %	68.04 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.81 %	37.79 %
Change in Mutual Fund Holding (3 Yrs)	0.0	2.94 %	-0.36 %

Business

	HMT	VST Tillers Tractors	Escorts Kubota
Product Wise Break-Up	Product Wise Break-Up Machine Tools 77.18 Projects 7.37 Food Processing 6.63 Reapers 0 Rice Transplanters 0 Tractors 0 Power Tillers 0 Railway Equipment Division (RED) 0 Escort Construction Equipment (ECE) 0 Escorts Agri Machinery (EAM) 0 Others 8.82	Product Wise Break-Up Reapers 0 Escorts Agri Machinery (EAM) 0 Food Processing 0 Rice Transplanters 0 Projects 0 Power Tillers 54.91 Railway Equipment Division (RED) 0 Machine Tools 0 Tractor Segment 20.88 Escort Construction Equipment (ECE) 0 Others 24.21	Product Wise Break-Up Reapers 0 Agri Equipments 76.21 Food Processing 0 Rice Transplanters 0 Projects 0 Power Tillers 0 Railway Products 8.49 Machine Tools 0 Tractors 0 Construction Equipment 15.27 Others 0.03
Location Wise Break-Up	Location Wise Break-Up Rest of the World 82.0 India 18.0	Location Wise Break-Up Rest of the World 12.81 India 87.19	Location Wise Break-Up Rest of the World 4.49 India 95.51
Raw Material Break-Up	Raw Material Break-Up Parts & components 68.36 Ferrous Castings 7.51 Steel 4.3 Non-ferrous Metals 1.69 Non-ferrous Castings 0.61 Forgings 0.5 Others 17.03	-	-
Asset Break-Up	Asset Break-Up MACHINE TOOLS 53.47 PROJECTS 8.68 FOOD PROCESSING UNIT 3.24 Outside India 0 India 0 Others 34.61	-	Asset Break-Up India 99.87 FOOD PROCESSING UNIT 0 MACHINE TOOLS 0 Outside India 0.13 PROJECTS 0