ICE Make Refrigeration Ltd.

Financial

	ICE MakeRefrigeratio	Elin Electronics	BPL
Operational Metrics
Financials
5 yr Average ROE	15.84 %	8.66 %	-8.83 %
5yr average Equity Multiplier	1.96	1.66	2.13
5yr Average Asset Turnover Ratio	1.61	1.77	0.13
5yr Avg Net Profit Margin	4.74 %	2.76 %	-20.5 %
Price to Book	15.06	1.48	1.45
P/E	64.2	48.52	21.35
5yr Avg Cash Conversion Cycle	37.14 Days	54.76 Days	-107.79 Days
Inventory Days	77.17 Days	39.27 Days	53.71 Days
Days Receivable	57.17 Days	69.53 Days	96.83 Days
Days Payable	74.87 Days	50.01 Days	202.48 Days
5yr Average Interest Coverage Ratio	11.11	4.27	10.53
5yr Avg ROCE	21.73 %	13.25 %	3.54 %
5yr Avg Operating Profit Margin	9.11 %	6.38 %	2.04 %
5 yr average Debt to Equity	0.16	0.26	0.09
5yr CAGR Net Profit	37.4 %	-5.68 %	n/a
5yr Average Return on Assets	8.03 %	4.98 %	-5.92 %
Shareholdings
Promoter Holding	74.41 %	32.98 %	63.13 %
Share Pledged by Promoters	4.15 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.45 %	0.05 %	-0.11 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-0.82 %	0.0

Business

	ICE MakeRefrigeratio	Elin Electronics	BPL
Product Wise Break-Up	Product Wise Break-Up Cold Room 48.0 Commercial Refrigeration 21.0 Ammonia 17.0 Refer Van 9.0 Industrial Freezer 5.0 Printed Circuit Board 0 Consumer Durable Products 0	-	Product Wise Break-Up Refer Van 0 Cold Room 0 Industrial Freezer 0 Printed Circuit Board 66.87 Commercial Refrigeration 0 Consumer Durable 32.13 Ammonia 0 Others 1.0
Location Wise Break-Up	Location Wise Break-Up West India 55.0 East India 14.0 North India 12.0 South India 12.0 Rest of the World 0 India 0 Others 7.0	Location Wise Break-Up West India 0 South India 0 India 99.77 North India 0 East India 0 Rest of the World 0 Others 0.23	Location Wise Break-Up West India 0 South India 0 India 100.0 North India 0 East India 0 Rest of the World 0