IFB Agro Industries Ltd.

Financial

	IFB Agro Inds	Northern Spirits	Jagatjit Inds.
Operational Metrics
Financials
5 yr Average ROE	7.09 %	9.68 %	-13.49 %
5yr average Equity Multiplier	1.17	2.04	9.31
5yr Average Asset Turnover Ratio	1.74	2.92	0.81
5yr Avg Net Profit Margin	3.54 %	1.8 %	-3.22 %
Price to Book	0.81	0.0	13.87
P/E	24.37	17.02	0.0
5yr Avg Cash Conversion Cycle	25.84 Days	53.33 Days	-24.24 Days
Inventory Days	18.06 Days	50.65 Days	36.37 Days
Days Receivable	17.5 Days	36.86 Days	15.74 Days
Days Payable	21.03 Days	0.64 Days	121.36 Days
5yr Average Interest Coverage Ratio	97.12	2.69	0.92
5yr Avg ROCE	8.2 %	19.06 %	5.64 %
5yr Avg Operating Profit Margin	4.51 %	4.08 %	-5.28 %
5 yr average Debt to Equity	0.02	1.0	4.01
5yr CAGR Net Profit	n/a	35.63 %	n/a
5yr Average Return on Assets	6.04 %	4.56 %	-1.0 %
Shareholdings
Promoter Holding	65.0 %	66.97 %	87.33 %
Share Pledged by Promoters	0.0	44.8 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	12.61 %
Change in Mutual Fund Holding (3 Yrs)	-0.09 %	0.0	0.0

Business

	IFB Agro Inds	Northern Spirits	Jagatjit Inds.
Product Wise Break-Up	Product Wise Break-Up Alcohol 70.19 Marine Feed 12.68 Marine Product 11.58 Beverage alcohol 0 Processed Milk 0 Malt & Malt Extract 0 Sale Of Services 0 Petroleum And Its Products 0 Liquor 0 Others 5.55	Product Wise Break-Up Petroleum And Its Products 0 Processed Milk 0 Malt & Malt Extract 0 Marine Feed 0 Liquor 0 Beverage alcohol 100.0 Sale Of Services 0 Marine Product 0 Alcohol 0	Product Wise Break-Up Petroleum Products 1.97 Processed Milk 3.98 Malt & Malt Extract 8.79 Marine Feed 0 Alcohol 68.68 Beverage alcohol 0 Sale Of Services 0 Marine Product 0 Alcohol 0 Others 16.58
Segment Break-Up	Segment Break-Up Spirit, Spirituous Beverages 73.07 Marine 26.93 Food 0 Beverages 0	-	Segment Break-Up Beverages 84.56 Spirit, Spirituous Beverages 0 Food 13.41 Marine 0 Others 2.03
Location Wise Break-Up	Location Wise Break-Up India 89.94 Rest of the World 10.06	-	Location Wise Break-Up India 93.55 Rest of the World 6.45
Operating Profit Break-Up	Operating Profit Break-Up Spirit, Spirituous Beverages 100.0 Marine 0 Food 0 Beverages 0	-	Operating Profit Break-Up Beverages 0 Spirit, Spirituous Beverages 0 Food 100.0 Marine 0
Capex	Capex MARINE 90.05 Spirit,Liquor,spiritous beverages 9.79 Others 0.16	-	-
Asset Break-Up	Asset Break-Up India 99.96 International 0.04	-	-
Asset Break-Up	Asset Break-Up India 99.96 International 0.04	-	-