Igarashi Motors India Ltd.

Financial

	Igarashi Motors	Eveready Inds. India	Marine Electricals
Operational Metrics
Financials
5 yr Average ROE	5.55 %	-11.54 %	6.64 %
5yr average Equity Multiplier	1.59	3.02	2.34
5yr Average Asset Turnover Ratio	0.83	1.29	0.88
5yr Avg Net Profit Margin	4.18 %	-0.25 %	3.37 %
Price to Book	3.47	6.56	9.11
P/E	161.9	37.99	88.18
5yr Avg Cash Conversion Cycle	52.86 Days	14.18 Days	74.29 Days
Inventory Days	53.99 Days	67.95 Days	77.08 Days
Days Receivable	86.28 Days	18.72 Days	164.13 Days
Days Payable	76.98 Days	93.84 Days	209.32 Days
5yr Average Interest Coverage Ratio	2.64	0.31	2.86
5yr Avg ROCE	9.05 %	28.11 %	13.19 %
5yr Avg Operating Profit Margin	15.24 %	12.44 %	10.11 %
5 yr average Debt to Equity	0.23	1.19	0.31
5yr CAGR Net Profit	-38.05 %	-10.4 %	13.02 %
5yr Average Return on Assets	3.51 %	-1.69 %	2.89 %
Shareholdings
Promoter Holding	75.0 %	43.2 %	71.98 %
Share Pledged by Promoters	0.0	0.01 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	38.43 %	-1.54 %
Change in Mutual Fund Holding (3 Yrs)	-1.47 %	2.52 %	0.0

Business

	Igarashi Motors	Eveready Inds. India	Marine Electricals
Product Wise Break-Up	Product Wise Break-Up Electric Motors 87.34 Confectioneries 0 Small Home Appliances 0 Electrical Products 0 Packet Tea 0 Flashlights 0 Batteries 0 Solar 0 Electricals and electronics 0 Others 12.66	Product Wise Break-Up Flashlights 12.39 Small Home Appliances 0 Confectioneries 0 Packet Tea 0 Batteries 65.01 Solar 0 Electricals and electronics 0 Electrical 22.19 Electric Motors 0 Others 0.41	Product Wise Break-Up Flashlights 0 Small Home Appliances 0 Confectioneries 0 Packet Tea 0 Batteries 0 Solar 0 Electricals and electronics 0 Electrical Products 0 Electric Motors 0 Others 100
Location Wise Break-Up	Location Wise Break-Up Japan 47.47 India 36.19 Rest of the World 8.02 Hong Kong 4.19 USA 3.51 Germany 0.63	Location Wise Break-Up Rest of the World 1.62 Germany 0 USA 0 India 98.38 Hong Kong 0 Japan 0	Location Wise Break-Up Rest of the World 18.55 Germany 0 USA 0 India 81.45 Hong Kong 0 Japan 0
Operating Profit Break-Up	Operating Profit Break-Up Automotive 99.58 Non - Automotive 0.42 Solar 0 Electrical & Electronics 0	-	Operating Profit Break-Up Automotive 0 Electrical & Electronics 0 Solar 0 Non - Automotive 0 Others 100
Asset Break-Up	Asset Break-Up Others 100	-	-
Segment Wise Break-Up	Segment Wise Break-Up Automobile 78.21 Non Automotive 21.79	-	-