Igarashi Motors India Ltd.

Financial

	Igarashi Motors	Hind Rectifiers	Virtuoso Optoelectro
Operational Metrics
Financials
5 yr Average ROE	3.3 %	7.25 %	11.11 %
5yr average Equity Multiplier	1.62	2.47	3.98
5yr Average Asset Turnover Ratio	0.84	1.38	1.35
5yr Avg Net Profit Margin	2.55 %	2.13 %	2.0 %
Price to Book	3.41	11.92	0.0
P/E	59.69	51.62	170.92
5yr Avg Cash Conversion Cycle	57.71 Days	74.29 Days	45.69 Days
Inventory Days	55.72 Days	76.36 Days	98.7 Days
Days Receivable	96.39 Days	55.26 Days	14.64 Days
Days Payable	82.47 Days	56.76 Days	59.06 Days
5yr Average Interest Coverage Ratio	2.42	2.17	1.64
5yr Avg ROCE	5.98 %	18.41 %	21.42 %
5yr Avg Operating Profit Margin	11.34 %	7.66 %	10.09 %
5 yr average Debt to Equity	0.22	0.89	1.98
5yr CAGR Net Profit	-20.38 %	-7.51 %	37.36 %
5yr Average Return on Assets	2.05 %	2.96 %	2.7 %
Shareholdings
Promoter Holding	75.0 %	43.98 %	53.69 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	1.73 %	-19.82 %
Change in Mutual Fund Holding (3 Yrs)	-0.08 %	0.0	0.0

Business

	Igarashi Motors	Hind Rectifiers	Virtuoso Optoelectro
Product Wise Break-Up	Product Wise Break-Up Electric Motors 80.1 0 0 Air Conditioners 0 Others 19.9	Product Wise Break-Up Electrical equipment 43.0 Electric Motors 0 Electric Motors 47.0 Air Conditioners 0 Others 10.0	Product Wise Break-Up 0 Electric Motors 0 0 Consumer Durables 79.0 Others 21.0
Location Wise Break-Up	Location Wise Break-Up India 47.18 Japan 40.3 Rest of the World 6.92 Hong Kong 3.41 USA 1.59 Germany 0.61	Location Wise Break-Up Japan 0 Germany 0 India 98.0 USA 0 Hong Kong 0 Rest of the World 2.0	-
Operating Profit Break-Up	Operating Profit Break-Up Automotive 100.0 Non - Automotive 0	-	-
Asset Break-Up	Asset Break-Up Others 100	-	-
Segment Wise Break-Up	Segment Wise Break-Up Automobile 84.43 Non Automotive 15.57	-	-