Equinox India Developments Ltd.

Financial

	Equinox India Dev.	Sunteck Realty	Keystone Realtors
Operational Metrics
Real Estate Sector
Total Area Under Construction	9.3 Mn Sqft	10.0 Mn Sqft	n/a
Cost of Borrowing	13.3 %	n/a	n/a
Financials
5 yr Average ROE	-10.97 %	1.48 %	14.01 %
5yr average Equity Multiplier	2.33	2.09	4.95
5yr Average Asset Turnover Ratio	0.17	0.1	0.27
5yr Avg Net Profit Margin	-72.03 %	7.58 %	13.28 %
Price to Book	1.63	2.36	3.15
P/E	0.0	50.06	55.07
5yr Avg Cash Conversion Cycle	3999.07 Days	2475.47 Days	377.04 Days
Inventory Days	2292.72 Days	2881.66 Days	871.35 Days
Days Receivable	61.28 Days	142.86 Days	13.67 Days
Days Payable	174.08 Days	550.15 Days	568.59 Days
5yr Average Interest Coverage Ratio	-25.04	1.76	4.43
5yr Avg ROCE	1.27 %	3.94 %	19.69 %
5yr Avg Operating Profit Margin	-32.06 %	21.89 %	11.6 %
5 yr average Debt to Equity	0.33	0.25	2.06
5yr CAGR Net Profit	n/a	-0.85 %	38.55 %
5yr Average Return on Assets	-5.62 %	0.8 %	3.29 %
Shareholdings
Promoter Holding	0.0	63.24 %	78.35 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-6.15 %	-3.91 %	-18.36 %
Change in Mutual Fund Holding (3 Yrs)	-0.25 %	-0.35 %	7.66 %

Business

	Equinox India Dev.	Sunteck Realty	Keystone Realtors
Product Wise Break-Up	Product Wise Break-Up Real Estate 100.0 Rent from properties 0 0	Product Wise Break-Up Real Estate 0 Residential & Commercial Units 84.38 Rental Income 6.51 Others 9.11	-
Location Wise Break-Up	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0