Indian Energy Exchange Ltd.

Financial

	Indian Energy Exch	Nava	Reliance Power
Operational Metrics
Energy
Electricity Volume - Quarterly	30500.0 Million Units	n/a	n/a
REC Volume - Quarterly	3828.0 Thousand	n/a	n/a
Day Ahead Volumes - Monthly	5408.6 Million Units	n/a	n/a
Real Time Volumes - Monthly	2887.47 Million Units	n/a	n/a
Financials
5 yr Average ROE	40.56 %	11.71 %	-12.59 %
5yr average Equity Multiplier	1.93	1.96	4.17
5yr Average Asset Turnover Ratio	0.3	0.32	0.16
5yr Avg Net Profit Margin	71.87 %	19.48 %	-19.39 %
Price to Book	15.08	2.02	1.17
P/E	38.54	14.06	6.94
5yr Avg Cash Conversion Cycle	37.91 Days	-642.35 Days	143.85 Days
Inventory Days	0.0	51.44 Days	43.99 Days
Days Receivable	37.91 Days	196.22 Days	100.23 Days
Days Payable	280.54 Days	-2597.06 Days	13.97 Days
5yr Average Interest Coverage Ratio	162.79	3.92	0.5
5yr Avg ROCE	48.62 %	15.17 %	5.49 %
5yr Avg Operating Profit Margin	81.93 %	40.95 %	32.03 %
5 yr average Debt to Equity	0.0	0.58	1.99
5yr CAGR Net Profit	14.83 %	19.0 %	-12.69 %
5yr Average Return on Assets	21.28 %	6.32 %	-2.98 %
Shareholdings
Promoter Holding	0.0	48.89 %	23.26 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.62 %	-1.72 %
Change in Mutual Fund Holding (3 Yrs)	14.26 %	-0.08 %	-0.12 %

Business

	Indian Energy Exch	Nava	Reliance Power
Product Wise Break-Up	Product Wise Break-Up Transaction fees 78.3 Annual subscription fee 3.5 marketplace 0 0 Admission, processing and transfer fees 0 Coal 0 Mining 0 Sugar 0 Power 0 Ferro Alloy 0 Sale of energy 0 Others 18.2	Product Wise Break-Up Sugar 0 Sale of energy 0 Admission, processing and transfer fees 0 Transaction fees 0 0 Power 74.59 Mining & Others 10.38 marketplace 0 Ferro Alloys 14.87 Coal 0 Annual subscription fee 0 Others 0.16	Product Wise Break-Up Sugar 0 Energy 100.0 Admission, processing and transfer fees 0 Transaction fees 0 0 Power 0 Mining 0 marketplace 0 Ferro Alloy 0 Coal 0 Annual subscription fee 0
Segment Break-Up	Segment Break-Up Power Exchange 99.99 Gas Exchange 0 Others 0.01	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 Japan 0 China 0 Zambia 0	Location Wise Break-Up China 0 Zambia 52.48 Rest of the World 0.98 India 39.61 Japan 4.75 Others 2.18	Location Wise Break-Up China 0 Zambia 0 Rest of the World 0 India 100.0 Japan 0
Operating Profit Break-Up	Operating Profit Break-Up Power Exchange 100.0 Gas Exchange 0 Mining 0 Power 0 Ferro Alloy 0	Operating Profit Break-Up Power Exchange 0 Gas Exchange 0 Power 89.22 Mining 10.78 Ferro Alloy 0	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	-	-