Indian Energy Exchange Ltd.

Financial

	Indian Energy Exch	Reliance Power	Nava
Operational Metrics
Energy
Electricity Volume - Quarterly	30500.0 Million Units	n/a	n/a
REC Volume - Quarterly	3828.0 Thousand	n/a	n/a
Day Ahead Volumes - Monthly	5498.57 Million Units	n/a	n/a
Real Time Volumes - Monthly	3726.68 Million Units	n/a	n/a
Financials
5 yr Average ROE	40.56 %	-12.59 %	11.71 %
5yr average Equity Multiplier	1.93	4.17	1.96
5yr Average Asset Turnover Ratio	0.3	0.16	0.32
5yr Avg Net Profit Margin	71.87 %	-19.39 %	19.48 %
Price to Book	14.97	1.24	1.8
P/E	39.63	7.35	12.5
5yr Avg Cash Conversion Cycle	37.91 Days	143.85 Days	-642.35 Days
Inventory Days	0.0	43.99 Days	51.44 Days
Days Receivable	37.91 Days	100.23 Days	196.22 Days
Days Payable	280.54 Days	13.97 Days	-2597.06 Days
5yr Average Interest Coverage Ratio	162.79	0.5	3.92
5yr Avg ROCE	48.62 %	5.49 %	15.17 %
5yr Avg Operating Profit Margin	81.93 %	32.03 %	40.95 %
5 yr average Debt to Equity	0.0	1.99	0.58
5yr CAGR Net Profit	14.83 %	-12.69 %	19.0 %
5yr Average Return on Assets	21.28 %	-2.98 %	6.32 %
Shareholdings
Promoter Holding	0.0	23.26 %	50.13 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-1.72 %	0.64 %
Change in Mutual Fund Holding (3 Yrs)	14.53 %	0.26 %	-0.07 %

Business

	Indian Energy Exch	Reliance Power	Nava
Product Wise Break-Up	Product Wise Break-Up Transaction fees 78.3 Annual subscription fee 3.5 marketplace 0 0 Admission, processing and transfer fees 0 Sale of energy 0 Coal 0 Mining 0 Sugar 0 Power 0 Ferro Alloy 0 Others 18.2	Product Wise Break-Up Annual subscription fee 0 Ferro Alloy 0 Transaction fees 0 Sugar 0 Mining 0 Admission, processing and transfer fees 0 Coal 0 0 Power 0 Energy 100.0 marketplace 0	Product Wise Break-Up Annual subscription fee 0 Ferro Alloys 14.87 Transaction fees 0 Sugar 0 Mining & Others 10.38 Admission, processing and transfer fees 0 Coal 0 0 Power 74.59 Sale of energy 0 marketplace 0 Others 0.16
Segment Break-Up	Segment Break-Up Power Exchange 99.99 Gas Exchange 0 Others 0.01	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 Japan 0 China 0 Zambia 0	Location Wise Break-Up Rest of the World 0 China 0 India 100.0 Zambia 0 Japan 0	Location Wise Break-Up Rest of the World 0.98 China 0 India 39.61 Zambia 52.48 Japan 4.75 Others 2.18
Operating Profit Break-Up	Operating Profit Break-Up Power Exchange 100.0 Gas Exchange 0 Mining 0 Power 0 Ferro Alloy 0	-	Operating Profit Break-Up Ferro Alloy 0 Mining 10.78 Gas Exchange 0 Power Exchange 0 Power 89.22
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	-	-