Indian Oil Corporation Ltd.

Financial

	Indian Oil Corp.	BPCL	HPCL
Operational Metrics
Oil Refining Sector
Capacity Utilization - Refinery	101.66 %	115.2 %	110.18 %
Gross Refining Margin (GRM)	9.23 $/BL	12.4 $/BL	6.89 $/BL
Nelson Complexity Index	12.2	10.22	17.0
Manufacturing Capacity - Refinery	80.55 MMTPA	35.3 MMTPA	17.8 MMTPA
Pipelines
Capacity Utilization - Crude Oil Pipelines	94.0 %	95.3 %	n/a
Transmission Capacity - Natural Gas	32.7 MMSCMD	n/a	n/a
Transmission Capacity - Crude Oil	119.2 MMTPA	21.35 MMTPA	n/a
Pipeline Length	17564.0 Km	2599.0 Km	n/a
Financials
5 yr Average ROE	11.93 %	17.03 %	10.9 %
5yr average Equity Multiplier	3.32	3.56	3.91
5yr Average Asset Turnover Ratio	1.42	1.97	2.32
5yr Avg Net Profit Margin	2.87 %	2.91 %	1.7 %
Price to Book	1.3	1.75	1.49
P/E	5.7	4.92	4.36
5yr Avg Cash Conversion Cycle	25.03 Days	10.16 Days	9.5 Days
Inventory Days	46.47 Days	27.04 Days	27.56 Days
Days Receivable	6.58 Days	5.62 Days	5.15 Days
Days Payable	32.27 Days	25.0 Days	23.3 Days
5yr Average Interest Coverage Ratio	4.88	6.39	7.66
5yr Avg ROCE	12.43 %	12.66 %	9.19 %
5yr Avg Operating Profit Margin	7.22 %	5.74 %	3.55 %
5 yr average Debt to Equity	1.02	1.18	1.32
5yr CAGR Net Profit	-10.84 %	-22.86 %	n/a
5yr Average Return on Assets	3.69 %	5.03 %	3.37 %
Shareholdings
Promoter Holding	51.5 %	52.98 %	54.9 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	1.4 %
Change in Mutual Fund Holding (3 Yrs)	-2.32 %	-7.24 %	0.77 %

Business

	Indian Oil Corp.	BPCL	HPCL
Product Wise Break-Up	Product Wise Break-Up High Speed Diesel (HSD) 46.03 Motor Spirit (MS) 20.78 Liquified Petroleum Gas ( LPG ) 12.94 Aviation Turbine Fuel (ATF ) 5.16 Superior Kerosene Oil ( SKO ) 0.41 Liquefied Petroleum Gas (LPG) 0 High Speed Diesel (HSD) 0 Motor Spirit (MS) 0 refining 0 Crude Oil 0 Others 14.68	Product Wise Break-Up High Speed Diesel (HSD) 45.13 Liquified Petroleum Gas ( LPG ) 0 Crude Oil 0 Superior Kerosene Oil ( SKO ) 0 Liquified Petroleum Gas ( LPG ) 18.84 Aviation Turbine Fuel (ATF ) 0 Motor Spirit (MS) 18.58 refining 0 Others 17.45	Product Wise Break-Up High Speed Diesel (HSD) 47.0 Liquified Petroleum Gas ( LPG ) 0 Crude Oil 0 Superior Kerosene Oil ( SKO ) 0 Liquified Petroleum Gas ( LPG ) 16.0 Aviation Turbine Fuel (ATF ) 0 Motor Spirit (MS) 26.0 refining 0 Others 11.0
Segment Break-Up	Segment Break-Up Petroleum Products 92.33 Petrochemicals 3.02 Exploration and Production 0 Downstream Petroleum 0 Downstream 0 Others 4.65	Segment Break-Up Petrochemicals 0 Exploration and Production 0.02 Petroleum Products 0 Downstream 0 Downstream Petroleum 99.98	Segment Break-Up Petrochemicals 0 Exploration and Production 0 Petroleum Products 0 Downstream 99.87 Downstream Petroleum 0 Others 0.13
Location Wise Break-Up	Location Wise Break-Up India 94.69 Rest of the World 5.31	Location Wise Break-Up Rest of the World 0 India 100.0	Location Wise Break-Up Rest of the World 1.08 India 98.92
Operating Profit Break-Up	Operating Profit Break-Up Petroleum Products 95.3 Petchem 0 Pipelines 0 Refining & Marketing 0 0 Downstream 0 Others 4.7	Operating Profit Break-Up Refining & Marketing 0 0 Pipelines 0 Petroleum Products 0 Downstream 100.0 Petchem 0	Operating Profit Break-Up Refining & Marketing 0 0 Pipelines 0 Petroleum Products 0 Downstream 100.0 Petchem 0
Feedstock Break-Up	Feedstock Break-Up High Sulphur 54.0 Low Sulphur 46.0	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 93.35 Others 6.65	Asset Break-Up - Segment Wise India 79.97 Others 20.03	Asset Break-Up - Segment Wise India 98.92 Others 1.08
Asset Break-Up	Asset Break-Up Petroleum Products 71.82 Petrochemicals 7.29 0 Downstream 0 Others 20.89	Asset Break-Up Downstream 79.28 Petroleum Products 0 Petrochemicals 0 Exploration & Production of Hydrocarbons 13.04 Others 7.68	Asset Break-Up Downstream 97.0 Petroleum Products 0 Petrochemicals 0 0 Others 3.0

Indian Oil Corporation Ltd.

Indian Oil Corporation Ltd.

SIGN UP FOR FREE