Indian Renewable Energy Development Agency Ltd.

Financial

	Indian Ren. Energy	Sundaram Finance	Aditya Birla Capital
Operational Metrics
Financials
5 yr Average ROE	11.9 %	13.32 %	12.51 %
5yr average Equity Multiplier	9.56	5.92	8.94
5yr Average Asset Turnover Ratio	0.08	0.11	0.15
5yr Avg Net Profit Margin	15.95 %	21.2 %	9.19 %
5yr Avg Net Profit Margin	15.95 %	21.2 %	9.19 %
5yr CAGR Net Profit	-1.13 %	12.65 %	29.38 %
5yr CAGR Sales	11.07 %	8.89 %	14.36 %
5 yr CAGR PPOP	n/a	n/a	n/a
Price to Book	4.79	4.06	1.43
P/E	29.16	31.85	11.06
Shareholdings
Promoter Holding	75.0 %	37.22 %	68.86 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	1.33 %	-2.17 %
Change in Mutual Fund Holding (3 Yrs)	-2.59 %	-2.72 %	2.64 %

Business

	Indian Ren. Energy	Sundaram Finance	Aditya Birla Capital
Product Wise Break-Up	Product Wise Break-Up Interest Income 98.18 Fees and Commission Income 1.22 Lease Rental 0 Dividend 0 Others 0.6	Product Wise Break-Up Lease Rental 2.64 Fees and Commission 4.21 Interest Income 83.16 Dividend 0.45 Others 9.54	-
Segment Break-Up	Segment Break-Up NBFC 100.0 Insurance 0 Asset Financing 0 Health Insurance 0 Stock and Securities Broking 0 General Insurance Broking 0 Asset Management 0 Life Insurance 0 Housing Finance 0	Segment Break-Up Life Insurance 0 Health Insurance 0 Asset Financing 91.04 General Insurance Broking 0 Insurance 0 Housing Finance 0 Stock and Securities Broking 0 Asset Management 0 NBFC 0 Others 8.96	Segment Break-Up Life Insurance Business 43.46 Health Insurance 9.93 Asset Financing 0 General Insurance Broking 0 Insurance 0 Home loans 6.22 Broking 0.97 Asset Management 4.39 NBFC 34.13 Others 0.9
Loan Break-Up	Loan Break-Up Others 100	-	-
Borrowing Break-Up - NBFC	Borrowing Break-Up - NBFC Others 100	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 East India 0 West India 0 North India 0 South India 0 Rest of the World 0	Location Wise Break-Up North India 27.4 Rest of the World 0 West India 12.3 South India 56.0 India 0 East India 4.3	Location Wise Break-Up North India 0 Rest of the World 0.06 West India 0 South India 0 India 99.94 East India 0