Indian Terrain Fashions Ltd.

Financial

	Indian Terrain Fash.	Loyal Textile Mills	Scoobee Day Garments
Operational Metrics
Retail Chains
Number of Stores - South India	138.0	n/a	n/a
Number of Stores	208.0 .	n/a	n/a
Number of Stores - North India	21.0	n/a	n/a
Number of Store - Outside India	1.0 .	n/a	n/a
Number of Stores - East India	21.0	n/a	n/a
Number of Stores - West India	27.0	n/a	n/a
Unclassified
Advertisement Spend as a % of Total Sales	3.07 %	n/a	n/a
Financials
5 yr Average ROE	-5.12 %	6.24 %	-264.96 %
5yr average Equity Multiplier	2.37	3.69	-24.76
5yr Average Asset Turnover Ratio	0.77	1.11	0.57
5yr Avg Net Profit Margin	-3.95 %	1.04 %	-2.38 %
Price to Book	1.03	0.58	38.74
P/E	0.0	0.0	0.0
5yr Avg Cash Conversion Cycle	90.99 Days	165.89 Days	51.3 Days
Inventory Days	75.69 Days	112.83 Days	53.13 Days
Days Receivable	196.4 Days	70.77 Days	8.37 Days
Days Payable	175.23 Days	87.6 Days	27.08 Days
5yr Average Interest Coverage Ratio	0.36	1.72	1.36
5yr Avg ROCE	2.99 %	17.97 %	30.01 %
5yr Avg Operating Profit Margin	4.8 %	5.52 %	10.9 %
5 yr average Debt to Equity	0.28	1.72	-24.56
5yr CAGR Net Profit	7.62 %	n/a	n/a
5yr Average Return on Assets	-2.22 %	1.68 %	1.56 %
Shareholdings
Promoter Holding	34.97 %	73.49 %	74.99 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	5.85 %	-0.01 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-3.65 %	0.0	0.0

Business

	Indian Terrain Fash.	Loyal Textile Mills	Scoobee Day Garments
Product Wise Break-Up	Product Wise Break-Up Shirt 45.14 Trouser 20.17 T-Shirts 15.17 Denim 6.3 Cloth & Hosiery Cloth 0 Yarn 0 Aluminium/Roofing 0 Garments 0 Others 13.22	Product Wise Break-Up Aluminium/Roofing 0 T-Shirts 0 Denim 0 Trouser 0 Yarn 11.0 Shirt 0 Cloth 76.0 Garments 0 Others 13.0	Product Wise Break-Up Aluminum 4.53 T-Shirts 0 Denim 0 Trouser 0 Yarn 0 Shirt 0 Cloth & Hosiery Cloth 0 Garments 95.47
Segment Break-Up	Segment Break-Up Apparel 100.0 Trading 0 Manufacturing 0	Segment Break-Up Apparel 0 Manufacturing 94.7 Trading 0 Others 5.3	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Asia Ex India 0 USA 0 Europe 0	Location Wise Break-Up USA 0 Asia Ex India 0 Europe 0 India 61.77 Others 38.23	-
Distribution Channel	Distribution Channel Retail 71.41 Wholesale 14.32 E-retail 4.89 Others 9.38	-	-
Customer Segment	Customer Segment Men Wear 42.0 Women 37.0 Kids 21.0	-	-