The Indian Wood Products Company Ltd.

Financial

	The Indian Wood Pro.	Golden Tobacco	VST Industries
Operational Metrics
FMCG Sector
Sales Volume - Katha	3443.88 Tonnes	n/a	n/a
Realization/Tonne - Katha	442124.58 Rs/Tonne	n/a	n/a
Financials
5 yr Average ROE	0.79 %	0.08 %	24.84 %
5yr average Equity Multiplier	1.5	-1.0	1.94
5yr Average Asset Turnover Ratio	0.34	0.25	0.86
5yr Avg Net Profit Margin	1.49 %	-8.42 %	15.2 %
Price to Book	0.64	0.0	4.96
P/E	39.23	9.45	17.26
5yr Avg Cash Conversion Cycle	166.95 Days	24.95 Days	-171.21 Days
Inventory Days	116.83 Days	150.66 Days	34.56 Days
Days Receivable	89.21 Days	14.14 Days	3.15 Days
Days Payable	50.94 Days	523.93 Days	323.1 Days
5yr Average Interest Coverage Ratio	1.53	1.42	1289.54
5yr Avg ROCE	2.29 %	-5.34 %	42.75 %
5yr Avg Operating Profit Margin	7.11 %	-6.65 %	22.62 %
5 yr average Debt to Equity	0.21	-0.05	0.0
5yr CAGR Net Profit	-11.96 %	n/a	6.91 %
5yr Average Return on Assets	0.53 %	1.18 %	12.87 %
Shareholdings
Promoter Holding	71.12 %	29.77 %	32.16 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.27 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-9.3 %

Business

	The Indian Wood Pro.	Golden Tobacco	VST Industries
Product Wise Break-Up	Product Wise Break-Up Katha 94.33 Cutch 3.37 Spices 1.83 Realty 0 Tobacco Products 0 Unmanufactured Tobacco 0 Cigarettes 0 Others 0.47	Product Wise Break-Up Unmanufactured Tobacco 0 Cigarettes 0 Real Estate 70.34 Tobacco 28.78 Katha 0 Cutch 0 Spices 0 Others 0.88	Product Wise Break-Up Unmanufactured Tobacco 24.07 Cigarettes 75.75 Realty 0 Tobacco Products 0 Katha 0 Cutch 0 Spices 0 Others 0.18
Location Wise Break-Up	Location Wise Break-Up India 78.64 Rest of the World 21.36	-	Location Wise Break-Up Rest of the World 15.04 India 84.96
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	-	-