Inox Green Energy Services Ltd.

Financial

	Inox Green Enrgy Ser	Skipper	GMM Pfaudler
Operational Metrics
Wind
Generation Capacity - Wind	n/a	n/a	n/a
Financials
5 yr Average ROE	-319.07 %	5.24 %	18.95 %
5yr average Equity Multiplier	57.45	2.89	4.19
5yr Average Asset Turnover Ratio	0.11	0.88	0.86
5yr Avg Net Profit Margin	-33.64 %	2.02 %	6.61 %
Price to Book	2.69	5.39	4.78
P/E	145.08	40.92	42.84
5yr Avg Cash Conversion Cycle	264.65 Days	103.82 Days	-3.83 Days
Inventory Days	325.88 Days	135.41 Days	89.27 Days
Days Receivable	181.98 Days	61.96 Days	45.7 Days
Days Payable	1647.56 Days	144.5 Days	124.22 Days
5yr Average Interest Coverage Ratio	0.97	1.44	10.06
5yr Avg ROCE	8.15 %	13.57 %	14.9 %
5yr Avg Operating Profit Margin	35.43 %	8.97 %	14.21 %
5 yr average Debt to Equity	31.32	0.66	0.79
5yr CAGR Net Profit	n/a	14.63 %	20.26 %
5yr Average Return on Assets	-2.9 %	1.79 %	5.68 %
Shareholdings
Promoter Holding	55.93 %	66.48 %	25.18 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-44.07 %	-5.41 %	-29.77 %
Change in Mutual Fund Holding (3 Yrs)	3.71 %	0.09 %	9.48 %

Business

	Inox Green Enrgy Ser	Skipper	GMM Pfaudler
Product Wise Break-Up	Product Wise Break-Up Operation & Maintenance 96.89 Power 3.11 Trading Income 0 EPC 0 Proprietary Products 0 Heavy Engineering 0 Glass Lined 0	-	Product Wise Break-Up Power 0 Heavy Engineering 20.99 Operation & Maintenance 0 Trading Income 0 Glass-lined Equipment 48.2 Proprietary 30.8 EPC 0 Others 0.01
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 80.63 Rest of the World 19.37	Location Wise Break-Up India 26.07 Rest of the World 73.93
Operating Profit Break-Up	Operating Profit Break-Up Infrastructure Products 0 Polymer Products 0 Engineering Products 0 Proprietary Products 0 Heavy Engineering 0 Glass Lined 0 Others 100	Operating Profit Break-Up Heavy Engineering 0 Polymer Products 2.01 Infrastructure Products 8.65 Engineering Products 89.34 Glass Lined 0 Proprietary Products 0	Operating Profit Break-Up Heavy Engineering 5.0 Polymer Products 0 Infrastructure Products 0 Engineering Products 0 Glass-lined Equipment 73.0 Proprietary 23.0
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 0 Others 100	Asset Break-Up - Segment Wise India 100.0	-