Inspirisys Solutions Ltd.

Financial

	Inspirisys Solutions	DRC Systems India	Airan
Operational Metrics
Financials
5 yr Average ROE	-330.16 %	18.09 %	8.64 %
5yr average Equity Multiplier	53.99	2.14	1.3
5yr Average Asset Turnover Ratio	1.69	0.69	0.62
5yr Avg Net Profit Margin	-0.8 %	18.06 %	10.79 %
Price to Book	9.98	6.02	2.46
P/E	14.17	23.1	13.5
5yr Avg Cash Conversion Cycle	-31.91 Days	97.29 Days	87.87 Days
Inventory Days	5.68 Days	0.0	0.0
Days Receivable	67.59 Days	97.29 Days	87.87 Days
Days Payable	152.72 Days	0.0	449.45 Days
5yr Average Interest Coverage Ratio	1.7	46.99	24.4
5yr Avg ROCE	102.45 %	18.5 %	10.32 %
5yr Avg Operating Profit Margin	4.01 %	21.92 %	16.7 %
5 yr average Debt to Equity	27.39	0.74	0.07
5yr CAGR Net Profit	8.78 %	75.49 %	13.27 %
5yr Average Return on Assets	-1.37 %	11.61 %	6.68 %
Shareholdings
Promoter Holding	69.95 %	22.23 %	72.34 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-3.4 %	-2.03 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Inspirisys Solutions	DRC Systems India	Airan
Product Wise Break-Up	Product Wise Break-Up Services 91.22 SI - System Integration 6.4 WMS - Warranty Management Services 2.38 Training 0 IT and IT enabled Services 0 Software Services 0	Product Wise Break-Up SI - System Integration 0 Training 0 Software Services 100.0 WMS - Warranty Management Services 0 Software Services 0 Services 0	Product Wise Break-Up SI - System Integration 0 Training 0 IT and IT enabled Services 0 WMS - Warranty Management Services 0 Software Services 100.0 Services 0
Location Wise Break-Up	Location Wise Break-Up India 94.63 Rest of the World 5.37 Domestic 0	Location Wise Break-Up India 27.96 India 0 Rest of the World 0 Others 72.04	Location Wise Break-Up Domestic 0 India 97.49 Rest of the World 0 Others 2.51
Operating Profit Break-Up	Operating Profit Break-Up Services 93.39 Warranty Management Services 6.61 Training 0 System Integration 0	-	-
Capex	Capex Services 24.11 Warranty Management Services 5.53 Training 0 System Integration 0 Others 70.36	-	-
Asset Break-Up	Asset Break-Up Services 47.5 System Integration 4.06 Warranty Management Services 1.87 Training 0 India 0 Others 46.57	Asset Break-Up India 30.0 Warranty Management Services 0 Training 0 System Integration 0 Services 0 Others 70.0	-