Integrated Proteins Ltd.

Financial

	Integ.Pro	Patron Exim	Panabyte Technologs
Operational Metrics
Financials
5 yr Average ROE	1.44 %	2.65 %	2.39 %
5yr average Equity Multiplier	1.07	1.08	3.61
5yr Average Asset Turnover Ratio	0.03	0.24	1.29
5yr Avg Net Profit Margin	11.22 %	10.41 %	-0.1 %
Price to Book	5.82	0.0	4.5
P/E	261.28	22.62	74.01
5yr Avg Cash Conversion Cycle	-57.06 Days	570.06 Days	-10.7 Days
Inventory Days	0.0	125.13 Days	54.14 Days
Days Receivable	0.0	668.75 Days	206.9 Days
Days Payable	94.5 Days	115.91 Days	231.17 Days
5yr Average Interest Coverage Ratio	710.52	5785.0	48.54
5yr Avg ROCE	1.85 %	3.69 %	6.07 %
5yr Avg Operating Profit Margin	-20.21 %	-36.19 %	-0.87 %
5 yr average Debt to Equity	0.03	0.01	0.26
5yr CAGR Net Profit	55.18 %	-13.46 %	n/a
5yr Average Return on Assets	1.35 %	2.54 %	0.01 %
Shareholdings
Promoter Holding	22.4 %	71.18 %	1.9 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-23.84 %	0.0	-31.07 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0