Interiors & More Ltd.

Financial

	Interiors & More	Airo Lam	The Western Indian
Operational Metrics
Financials
5 yr Average ROE	33.09 %	11.2 %	4.09 %
5yr average Equity Multiplier	3.04	2.63	1.77
5yr Average Asset Turnover Ratio	0.6	1.08	1.4
5yr Avg Net Profit Margin	18.87 %	3.99 %	1.59 %
Price to Book	0.0	1.97	2.93
P/E	46.13	86.09	65.62
5yr Avg Cash Conversion Cycle	245.58 Days	106.94 Days	65.11 Days
Inventory Days	313.62 Days	99.93 Days	74.39 Days
Days Receivable	99.64 Days	82.11 Days	51.86 Days
Days Payable	158.25 Days	104.07 Days	42.58 Days
5yr Average Interest Coverage Ratio	5.7	3.92	2.7
5yr Avg ROCE	39.73 %	15.58 %	7.35 %
5yr Avg Operating Profit Margin	33.96 %	8.66 %	5.6 %
5 yr average Debt to Equity	1.56	0.91	0.46
5yr CAGR Net Profit	46.63 %	10.4 %	22.01 %
5yr Average Return on Assets	11.85 %	4.27 %	2.34 %
Shareholdings
Promoter Holding	70.26 %	53.14 %	40.79 %
Share Pledged by Promoters	0.0	18.82 %	10.1 %
Change in Promoter Holding (3 Yrs)	0.32 %	0.89 %	-0.17 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Interiors & More	Airo Lam	The Western Indian
Product Wise Break-Up	Product Wise Break-Up Artificial Flowers 59.4 Artificial Plants & leaves 22.43 Decorative 16.45 Assorted Vases 1.38 Artificial grass 0.32 Plywood and Allied products 0 Decorative Laminates & Allied Products 0 Others 0.02	Product Wise Break-Up Artificial grass 0 Decorative 0 Laminates 90.09 Plywood and Allied products 9.91 Assorted Vases 0 Artificial Flowers 0 Artificial Plants & leaves 0	Product Wise Break-Up Artificial grass 0 Decorative 0 Decorative Laminates & Allied Products 0 Plywood and Allied products 0 Assorted Vases 0 Artificial Flowers 0 Artificial Plants & leaves 0 Others 100
Location Wise Break-Up	Location Wise Break-Up Mumbai 88.3 Gujarat 10.5 Delhi 1.2 India 0	Location Wise Break-Up Mumbai 0 Gujarat 0 Delhi 0 India 100.0	-