Andhra Paper Ltd.

Financial

	Andhra Paper	Seshasayee Paper	Pudumjee Paper
Operational Metrics
Paper & Board
Capacity Utilization - Paper & Board	103.86 %	94.27 %	89.0 %
Realization/Tonne - Paper & Board	77119.23 Rs/MT	80695.53 Rs/MT	n/a
Manufacturing Capacity - Paper & Board	241000.0 MTPA	255000.0 MTPA	72000.0 MTPA
Quarterly Sales Volume - Paper & Board	58370.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	17.02 %	14.85 %	12.87 %
5yr average Equity Multiplier	1.55	1.32	1.72
5yr Average Asset Turnover Ratio	0.74	0.78	1.02
5yr Avg Net Profit Margin	14.03 %	14.22 %	7.58 %
Price to Book	0.76	0.86	2.02
P/E	12.39	12.12	9.67
5yr Avg Cash Conversion Cycle	-28.2 Days	-74.49 Days	20.02 Days
Inventory Days	48.95 Days	51.77 Days	67.3 Days
Days Receivable	21.13 Days	20.53 Days	32.43 Days
Days Payable	105.83 Days	195.95 Days	110.86 Days
5yr Average Interest Coverage Ratio	56.69	89.93	14.32
5yr Avg ROCE	18.8 %	16.64 %	16.43 %
5yr Avg Operating Profit Margin	21.13 %	18.61 %	13.05 %
5 yr average Debt to Equity	0.04	0.01	0.16
5yr CAGR Net Profit	9.8 %	8.32 %	29.25 %
5yr Average Return on Assets	10.99 %	11.31 %	7.72 %
Shareholdings
Promoter Holding	72.45 %	42.89 %	71.31 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.25 %	0.09 %	0.31 %
Change in Mutual Fund Holding (3 Yrs)	-4.28 %	0.0	0.0

Business

	Andhra Paper	Seshasayee Paper	Pudumjee Paper
Product Wise Break-Up	Product Wise Break-Up Uncoated Paper 100.0 Writing & Printing Paper 0 Hygiene Products 0 Paper 0	Product Wise Break-Up Hygiene Products 0 Writing & Printing Paper 100.0 Paper 0 Uncoated Paper 0	Product Wise Break-Up Hygiene Products 7.27 Writing & Printing Paper 0 Paper 92.73 Uncoated Paper 0
Location Wise Break-Up	Location Wise Break-Up India 93.65 Rest of the World 6.35	Location Wise Break-Up India 87.82 Rest of the World 12.18	Location Wise Break-Up India 97.87 Rest of the World 2.13