Investment & Precision Castings Ltd.

Financial

	Invts & Precisn Cast	LGB Forge	Tirupati Forge
Operational Metrics
Financials
5 yr Average ROE	3.2 %	-12.68 %	13.18 %
5yr average Equity Multiplier	2.41	2.68	1.57
5yr Average Asset Turnover Ratio	0.72	1.26	1.39
5yr Avg Net Profit Margin	1.52 %	-3.09 %	5.12 %
Price to Book	4.56	13.6	9.35
P/E	83.49	0.0	60.81
5yr Avg Cash Conversion Cycle	-47.82 Days	58.79 Days	85.92 Days
Inventory Days	105.62 Days	89.67 Days	68.94 Days
Days Receivable	76.95 Days	133.57 Days	53.22 Days
Days Payable	275.17 Days	186.96 Days	49.79 Days
5yr Average Interest Coverage Ratio	1.53	0.57	7.06
5yr Avg ROCE	10.28 %	2.05 %	18.54 %
5yr Avg Operating Profit Margin	12.36 %	3.17 %	11.34 %
5 yr average Debt to Equity	0.86	0.65	0.28
5yr CAGR Net Profit	n/a	72.83 %	88.37 %
5yr Average Return on Assets	1.3 %	-3.2 %	8.3 %
Shareholdings
Promoter Holding	51.97 %	73.79 %	48.88 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.47 %	-0.03 %	-9.9 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Invts & Precisn Cast	LGB Forge	Tirupati Forge
Product Wise Break-Up	Product Wise Break-Up Casting 99.08 Wind 0.92 0 Export Incentives 0 Manufacturing Scrap 0 Job work charges 0 Tooling/Die Development Income 0 Sale of goods 0	Product Wise Break-Up Wind 0 Manufacturing Scrap 0 Manufacture of Forged and Machined Components 100.0 Casting 0 Tooling/Die Development Income 0 Sale of goods 0 Job work charges 0 Export Incentives 0	Product Wise Break-Up Wind 0 Manufacturing Scrap 9.0 0 Casting 0 Tooling/Die Development Income 0 Sale of goods 82.0 Job work charges 1.0 Export Incentives 7.0 Others 1.0
Location Wise Break-Up	Location Wise Break-Up India 86.71 Rest of the World 13.29 International 0 Domestic 0	Location Wise Break-Up India 0 Rest of the World 0 India 83.71 International 16.29	Location Wise Break-Up India 0 Rest of the World 0 India 66.0 International 34.0
Operating Profit Break-Up	Operating Profit Break-Up Investment Castings 93.86 Wind Mill 5.78 Export 0 Domestic 0 Others 0.36	-	Operating Profit Break-Up Investment Castings 0 Export 47.0 Domestic 53.0 Wind Mill 0
Verticals	Verticals Automobile 65.06 Engineering 17.61 Farm Equipment 9.88 Defence 3.38 Pumps & Spares 2.22 Turbochargers 1.72 Aerospace 0.08 Power 0.03 Others 0.02	-	-
Asset Break-Up	Asset Break-Up Investment Castings 99.07 Wind Mill 0.93	-	-