Ircon International Ltd.

Financial

	Ircon International	K&R Rail Engineering	Jayant Infratech
Operational Metrics
Infrastructure
Order Book as a % of Sales	284.57 %	n/a	n/a
Financials
5 yr Average ROE	12.74 %	9.38 %	12.03 %
5yr average Equity Multiplier	2.79	2.22	1.86
5yr Average Asset Turnover Ratio	0.58	2.37	1.23
5yr Avg Net Profit Margin	7.85 %	1.97 %	5.59 %
Price to Book	2.52	3.69	0.0
P/E	20.43	57.11	16.46
5yr Avg Cash Conversion Cycle	-612.22 Days	20.49 Days	43.72 Days
Inventory Days	12.29 Days	8.84 Days	59.46 Days
Days Receivable	24.67 Days	60.6 Days	28.4 Days
Days Payable	671.45 Days	36.64 Days	62.77 Days
5yr Average Interest Coverage Ratio	3.89	7.32	5.43
5yr Avg ROCE	15.4 %	14.08 %	19.43 %
5yr Avg Operating Profit Margin	6.56 %	3.63 %	8.24 %
5 yr average Debt to Equity	0.22	0.14	0.37
5yr CAGR Net Profit	13.88 %	5.12 %	29.83 %
5yr Average Return on Assets	4.55 %	4.34 %	6.52 %
Shareholdings
Promoter Holding	65.17 %	44.32 %	69.0 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-8.01 %	-30.56 %	-2.44 %
Change in Mutual Fund Holding (3 Yrs)	0.23 %	0.0	0.0

Business

	Ircon International	K&R Rail Engineering	Jayant Infratech
Product Wise Break-Up	Product Wise Break-Up Railway Products 81.25 Highways 17.42 Building 0.64 Electricals 0 0 Others 0.69	Product Wise Break-Up Building 0 Highways 0 Electricals 0 Railway Products 0 Contract of Railway Tracks for Private Sectors 100.0	-
Location Wise Break-Up	Location Wise Break-Up India 96.45 Rest of the World 3.22 Others 0.33	-	Location Wise Break-Up Rest of the World 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Building 0 Electrical 0 Highway 0 Railways 0 Others 100	-	-
Operating Profit Break-Up	Operating Profit Break-Up Building 0 Electrical 0 Highway 0 Railways 0 Others 100	-	-
Capex	Capex India 99.98 Others 0.02	-	-
Asset Break-Up	Asset Break-Up India 94.54 Others 5.46	-	-