Jay Bharat Maruti Ltd.

Financial

	Jay Bharat Maruti	Munjal Auto Inds	Automobile Corp.Goa
Operational Metrics
Unclassified
R&D as a % of Total Sales	0.1 %	n/a	0.31 %
Financials
5 yr Average ROE	6.37 %	8.04 %	6.35 %
5yr average Equity Multiplier	2.77	2.92	1.59
5yr Average Asset Turnover Ratio	1.49	1.84	1.17
5yr Avg Net Profit Margin	1.57 %	1.52 %	1.08 %
Price to Book	1.34	1.84	3.82
P/E	30.59	13.7	22.08
5yr Avg Cash Conversion Cycle	-6.3 Days	32.69 Days	28.41 Days
Inventory Days	33.45 Days	25.65 Days	57.42 Days
Days Receivable	16.48 Days	69.24 Days	49.25 Days
Days Payable	55.54 Days	65.57 Days	93.92 Days
5yr Average Interest Coverage Ratio	2.3	3.19	203.48
5yr Avg ROCE	10.18 %	10.3 %	8.49 %
5yr Avg Operating Profit Margin	7.89 %	4.56 %	0.05 %
5 yr average Debt to Equity	0.79	0.31	0.2
5yr CAGR Net Profit	2.67 %	56.35 %	31.77 %
5yr Average Return on Assets	2.32 %	2.67 %	3.62 %
Shareholdings
Promoter Holding	59.35 %	74.81 %	49.77 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	-6.66 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Jay Bharat Maruti	Munjal Auto Inds	Automobile Corp.Goa
Product Wise Break-Up	Product Wise Break-Up Sheet Metal 59.0 Real Axle for automobiles 28.0 Composite Products & Moulds 0 Auto Component 0 Others 13.0	Product Wise Break-Up Sheet Metal 0 Real Axle for automobiles 0 Composite Products & Moulds 40.66 Auto Ancillary 59.34	-
Segment Break-Up	Segment Break-Up Automobile components 100.0 Pressing division 0 Bus Body building division 0	-	Segment Break-Up Pressing division 12.27 Automobile components 0 Bus Body building division 87.73
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 International 0 Domestic 0	Location Wise Break-Up International 4.01 Rest of the World 0 Domestic 95.99 India 0	-