JB Chemicals & Pharmaceuticals Ltd.

Financial

	JB Chem & Pharma	Gland Pharma	Wockhardt
Operational Metrics
Pharmaceutical Sector
Number of ANDA's Filed in USA	19.0 .	366.0 .	n/a
Number of ANDA's Approved By USFDA	17.0 .	312.0 .	n/a
Domestic Sales Growth - YoY	9.4 %	n/a	10.6 %
R&D as a % of Total Sales	1.16 %	4.3 %	4.2 %
Financials
5 yr Average ROE	19.44 %	14.74 %	-3.81 %
5yr average Equity Multiplier	1.5	1.13	2.26
5yr Average Asset Turnover Ratio	0.79	0.53	0.39
5yr Avg Net Profit Margin	16.41 %	24.17 %	-4.46 %
Price to Book	7.97	2.72	6.76
P/E	40.02	33.87	0.0
5yr Avg Cash Conversion Cycle	19.31 Days	72.51 Days	-118.47 Days
Inventory Days	51.72 Days	117.52 Days	68.12 Days
Days Receivable	63.93 Days	78.29 Days	71.63 Days
Days Payable	85.63 Days	103.04 Days	260.3 Days
5yr Average Interest Coverage Ratio	65.09	205.64	-0.67
5yr Avg ROCE	23.24 %	19.61 %	-1.45 %
5yr Avg Operating Profit Margin	23.72 %	32.0 %	3.11 %
5 yr average Debt to Equity	0.08	0.01	0.71
5yr CAGR Net Profit	15.23 %	-0.01 %	46.24 %
5yr Average Return on Assets	13.06 %	13.18 %	-1.84 %
Shareholdings
Promoter Holding	53.66 %	51.83 %	49.09 %
Share Pledged by Promoters	0.0	0.0	18.24 %
Change in Promoter Holding (3 Yrs)	-0.34 %	-6.17 %	-18.04 %
Change in Mutual Fund Holding (3 Yrs)	0.82 %	19.94 %	7.53 %

Business

	JB Chem & Pharma	Gland Pharma	Wockhardt
Product Wise Break-Up	Product Wise Break-Up Domestic Formulations 58.77 Formulations 26.38 Contract Manufacturing 12.25 Active Pharmaceutical Ingredient (API) 2.6 Injectables 0 Pharmaceuticals 0	Product Wise Break-Up Pharmaceutical 100.0 Domestic Formulations 0 Contract Manufacturing 0 Injectables 0 Formulations 0 Active Pharmaceutical Ingredient (API) 0	Product Wise Break-Up Pharmaceutical 100.0 Domestic Formulations 0 Contract Manufacturing 0 Injectables 0 Formulations 0 Active Pharmaceutical Ingredient (API) 0
Location Wise Break-Up	Location Wise Break-Up India 54.32 Rest of the World 45.68 Russia 0 South Africa 0 USA 0 Canada, Australia & New Zealand 0 Australia 0 Canada 0 Europe 0	Location Wise Break-Up Canada 0 Europe 19.12 Rest of the World 0 Russia 0 South Africa 0 Australia 0 Canada, Australia & New Zealand 3.32 India 4.06 USA 52.69 Others 20.81	Location Wise Break-Up Canada 0 Europe 24.69 Rest of the World 10.21 Russia 0 South Africa 0 Australia 0 Canada, Australia & New Zealand 0 India 15.72 USA 3.45 Others 45.93
Customer Wise Break-Up	Customer Wise Break-Up THINQ PHARMA-CRO PVT LTD 7.83 Others 92.17	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 96.27 Others 3.73	-	-