JG Chemicals Ltd.

Financial

	JG Chemicals	Heubach Colorants(I)	IG Petrochem.
Operational Metrics
Zinc
Manufacturing Capacity - Zinc Oxide	59904.0 MTPA	n/a	n/a
Manufacturing Capacity - Zinc Ingot	7056.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	19.46 %	23.41 %	14.09 %
5yr average Equity Multiplier	1.6	1.61	1.66
5yr Average Asset Turnover Ratio	2.24	1.25	1.01
5yr Avg Net Profit Margin	5.35 %	11.2 %	8.63 %
Price to Book	3.12	2.74	1.02
P/E	22.0	29.12	13.38
5yr Avg Cash Conversion Cycle	101.59 Days	16.71 Days	10.44 Days
Inventory Days	41.64 Days	39.94 Days	32.5 Days
Days Receivable	63.49 Days	95.24 Days	57.49 Days
Days Payable	4.76 Days	82.78 Days	87.33 Days
5yr Average Interest Coverage Ratio	9.84	145.07	13.0
5yr Avg ROCE	30.5 %	22.54 %	17.33 %
5yr Avg Operating Profit Margin	7.98 %	10.79 %	14.61 %
5 yr average Debt to Equity	0.46	0.0	0.24
5yr CAGR Net Profit	18.95 %	-18.24 %	13.6 %
5yr Average Return on Assets	12.06 %	14.07 %	8.78 %
Shareholdings
Promoter Holding	70.99 %	54.37 %	68.74 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	4.56 %	-1.35 %

Business

	JG Chemicals	Heubach Colorants(I)	IG Petrochem.
Product Wise Break-Up	Product Wise Break-Up Zinc Oxide 100.0 Speciality Chemicals 0 Additives 0 Masterbatches 0 Pigments 0 0	Product Wise Break-Up Pigments 95.38 Additives 0 Masterbatches 0 Speciality Chemical Intermediates 4.62 0 Zinc Oxide 0	Product Wise Break-Up Pigments 0 Additives 0 Masterbatches 0 Speciality Chemicals 0 Organic Chemicals 100.0 Zinc Oxide 0
Location Wise Break-Up	Location Wise Break-Up Domestic 90.77 International 9.23 Rest of the World 0 India 0	Location Wise Break-Up Rest of the World 31.67 Domestic 0 India 68.33 International 0	Location Wise Break-Up Rest of the World 7.0 Domestic 0 India 93.0 International 0
Verticals	Verticals Rubber and tyres 89.66 Pharmaceuticals & chemicals 6.94 Agriculture 1.18 Others 2.22	-	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Domestic 100.0 International 0	-	-