JNK India Ltd.

Financial

	JNK India	The Anup Engineering	Thermax
Operational Metrics
Engineering & Capital Goods
Annualized Order Inflows	17696.0 Crs	n/a	9184.0 Crs
Heavy Machinery
Order Book as a % of Sales	47.47 %	121.56 %	113.47 %
Financials
5 yr Average ROE	41.18 %	15.26 %	9.7 %
5yr average Equity Multiplier	3.13	1.39	2.1
5yr Average Asset Turnover Ratio	1.08	0.62	0.89
5yr Avg Net Profit Margin	12.14 %	17.9 %	5.12 %
Price to Book	4.25	11.26	9.36
P/E	63.1	47.32	69.85
5yr Avg Cash Conversion Cycle	63.97 Days	105.9 Days	-0.29 Days
Inventory Days	45.72 Days	112.66 Days	32.04 Days
Days Receivable	124.43 Days	91.45 Days	75.92 Days
Days Payable	182.29 Days	80.44 Days	129.48 Days
5yr Average Interest Coverage Ratio	14.37	33.58	17.1
5yr Avg ROCE	52.91 %	17.88 %	13.43 %
5yr Avg Operating Profit Margin	18.57 %	24.35 %	7.38 %
5 yr average Debt to Equity	0.22	0.02	0.15
5yr CAGR Net Profit	30.61 %	19.21 %	24.88 %
5yr Average Return on Assets	13.11 %	11.04 %	4.55 %
Shareholdings
Promoter Holding	67.78 %	40.98 %	61.98 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.19 %	-2.06 %	0.0
Change in Mutual Fund Holding (3 Yrs)	11.86 %	4.33 %	-1.91 %

Business

	JNK India	The Anup Engineering	Thermax
Product Wise Break-Up	Product Wise Break-Up Flares, Incinerators and Others 95.9 Heating Equipment 4.1 Heat Exchangers 0 Pressure Vessels, Towers & reactors 0 0 0	Product Wise Break-Up 0 0 Heat Exchangers 55.97 Flares, Incinerators and Others 0 Pressure Vessels, Towers & reactors 42.54 Heating Equipment 0 Others 1.49	Product Wise Break-Up 0 Boilers 74.0 Heat Exchangers 0 Flares, Incinerators and Others 0 Pressure Vessels, Towers & reactors 0 Heating Equipment 0 Others 26.0
Location Wise Break-Up	Location Wise Break-Up India 81.66 South Korea 6.2 Nigeria 3.36 Italy 0.13 International 0 Domestic 0 Rest of the World 0 Others 8.65	Location Wise Break-Up Rest of the World 0 Nigeria 0 India 0 South Korea 0 Domestic 33.45 International 57.92 Italy 0 Others 8.63	Location Wise Break-Up Rest of the World 21.97 Nigeria 0 India 78.03 South Korea 0 Domestic 0 International 0 Italy 0
Verticals	Verticals Oil & gas 70.6 Petrochemical 18.0 Steel 11.4 Fertilizers 0	-	-
Order Book Break-Up - Customer Wise	Order Book Break-Up - Customer Wise Petrochemicals 55.0 Refining 33.0 Steel 12.0	-	-
Raw Material Break-Up	Raw Material Break-Up Burners 0 Fittings 0 Pipes 0 Tubes 0 Structural steel 0 Others 100	-	-
Customer Wise Break-Up	Customer Wise Break-Up Tata Projects Ltd, Rashtriya Chemical, Indian Oil & others 72.92 JNK Heaters 27.08	-	-
Order Book Break-Up - Segment Wise	Order Book Break-Up - Segment Wise Heating Equipment 95.0 Flares, Incinerators and Others 5.0 Fertilizer 0 Mining 0 Chemical 0 Hydrogen 0 Paper & Pulp 0 Refinery 0	Order Book Break-Up - Segment Wise Chemical 0 Mining 0 Refinery 60.24 Flares, Incinerators and Others 0 Hydrogen 3.86 Heating Equipment 0 Paper & Pulp 0 Fertilizer 2.93 Others 32.97	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise India 100.0	-	-

JNK India Ltd.

SIGN UP FOR FREE