Johnson Controls - Hitachi Air Conditioning India Ltd.

Financial

	Johnson Controls	Symphony	Amber Enterprises
Operational Metrics
Unclassified
Advertisement Spend as a % of Total Sales	1.96 %	n/a	n/a
Financials
5 yr Average ROE	-1.31 %	17.97 %	8.02 %
5yr average Equity Multiplier	2.77	1.66	2.82
5yr Average Asset Turnover Ratio	1.1	0.85	1.04
5yr Avg Net Profit Margin	-0.17 %	12.52 %	2.71 %
Price to Book	8.14	10.92	10.25
P/E	93.01	43.8	97.36
5yr Avg Cash Conversion Cycle	9.85 Days	20.25 Days	-6.85 Days
Inventory Days	133.72 Days	52.88 Days	61.79 Days
Days Receivable	66.58 Days	42.94 Days	89.57 Days
Days Payable	172.61 Days	88.17 Days	143.62 Days
5yr Average Interest Coverage Ratio	2.86	15.65	3.75
5yr Avg ROCE	0.8 %	21.49 %	11.22 %
5yr Avg Operating Profit Margin	3.62 %	15.42 %	7.0 %
5 yr average Debt to Equity	0.1	0.24	0.52
5yr CAGR Net Profit	n/a	-3.98 %	-3.45 %
5yr Average Return on Assets	-0.27 %	10.74 %	2.9 %
Shareholdings
Promoter Holding	74.25 %	73.43 %	39.72 %
Share Pledged by Promoters	32.32 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.18 %	-0.55 %
Change in Mutual Fund Holding (3 Yrs)	-5.01 %	-1.43 %	6.76 %

Business

	Johnson Controls	Symphony	Amber Enterprises
Product Wise Break-Up	Product Wise Break-Up Room Air Conditioners 67.14 Commercial air conditioners 19.47 Service Income 7.33 Home Appliances 0.27 Corporate Funds 0 Air Cooling 0 Railway Subsystem & Mobility 0 0 Electronics 0 Consumer Durables 0 Non AC Components 0 AC Components 0 Air Conditioners 0 Others 5.79	Product Wise Break-Up Commercial air conditioners 0 Service Income 0 Consumer Durables 0 AC Components 0 Non AC Components 0 Air Coolers 96.39 Air Conditioners 0 Home Appliances 0 Corporate Funds 3.61 Railway Subsystem & Mobility 0 0 Electronics 0 Room Air Conditioners 0	Product Wise Break-Up Commercial air conditioners 0 Service Income 0 Consumer 72.9 AC Components 0 Non AC Components 0 Air Cooling 0 Air Conditioners 0 Home Appliances 0 Corporate Funds 0 Railway Subsystem 4.97 0 Electronics 22.13 Room Air Conditioners 0
Segment Break-Up	Segment Break-Up Cooling products for comfort and commercial use 95.26 Application Development 4.74	-	-
Location Wise Break-Up	Location Wise Break-Up India 94.55 Rest of the World 5.45	Location Wise Break-Up Rest of the World 38.02 India 61.98	Location Wise Break-Up Rest of the World 0.59 India 99.41
Operating Profit Break-Up	Operating Profit Break-Up Corporate Funds 0 Air Cooling and Other Appliances 0 Others 100	Operating Profit Break-Up Air Coolers 82.05 Corporate Funds 17.95	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-