Kalyan Jewellers India Ltd.

Financial

	Kalyan Jewell.India	Senco Gold	Titan Co
Operational Metrics
Retail
Quarterly Sales per SqFt	n/a	91150.69 Rs/Sqft	n/a
No of Stores - Candere	n/a	n/a	n/a
Retail Chains
Number of Stores	303.0 .	n/a	3171.0 .
No of Stores - India	217.0 .	n/a	n/a
No of Stores - Middle East	36.0 .	n/a	n/a
Financials
5 yr Average ROE	7.95 %	14.16 %	24.7 %
5yr average Equity Multiplier	3.23	3.03	2.41
5yr Average Asset Turnover Ratio	1.2	1.53	1.48
5yr Avg Net Profit Margin	1.94 %	3.16 %	6.81 %
Price to Book	17.03	6.13	30.6
P/E	118.51	42.56	91.87
5yr Avg Cash Conversion Cycle	120.13 Days	137.32 Days	121.21 Days
Inventory Days	176.79 Days	116.58 Days	134.62 Days
Days Receivable	5.63 Days	3.31 Days	6.04 Days
Days Payable	28.95 Days	8.7 Days	15.66 Days
5yr Average Interest Coverage Ratio	2.03	2.93	11.96
5yr Avg ROCE	19.05 %	21.85 %	29.51 %
5yr Avg Operating Profit Margin	7.73 %	7.2 %	10.71 %
5 yr average Debt to Equity	1.14	1.04	0.72
5yr CAGR Net Profit	33.1 %	38.31 %	18.42 %
5yr Average Return on Assets	2.5 %	4.69 %	10.15 %
Shareholdings
Promoter Holding	62.9 %	67.47 %	52.9 %
Share Pledged by Promoters	19.3 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	2.36 %	-1.01 %	0.0
Change in Mutual Fund Holding (3 Yrs)	10.04 %	1.92 %	2.01 %

Business

	Kalyan Jewell.India	Senco Gold	Titan Co
Product Wise Break-Up	Product Wise Break-Up Gold Jewellery 69.1 Studded Jewellery (Diamond/Precious metal) 29.69 Platinum jewellery 0 Silver jewellery 0 Diamond and stones 0 Gold jewellery 0 Corporate (Unallocated) 0 Watches & Wearables 0 Eyewear 0 Jewelry 0 Others 1.21	Product Wise Break-Up Platinum jewellery 2.36 Diamond and stones 10.93 Gold jewellery 85.11 Corporate (Unallocated) 0 Silver jewellery 0.92 0 Watches & Wearables 0 Eyewear 0 Gold Jewellery 0 Jewelry 0 Others 0.68	Product Wise Break-Up Platinum jewellery 0 Diamond and stones 0 Gold jewellery 0 Corporate (Unallocated) 0 Silver jewellery 0 0 Watches 8.9 Eyewear 1.38 Gold Jewellery 0 Gems & Jewelry 87.14 Others 2.58
Location Wise Break-Up	Location Wise Break-Up India 86.17 Middle East 13.2 Rest of the World 0 Others 0.63	Location Wise Break-Up India 96.03 Middle East 0 Rest of the World 0 Others 3.97	Location Wise Break-Up India 97.12 Middle East 0 Rest of the World 2.88
Customer Segment	Customer Segment Non Metro 70.0 Metro 30.0	-	-
Asset Break-Up	Asset Break-Up India 72.62 Middle East 25.7 Others 1.68	-	Asset Break-Up India 95.49 Middle East 0 Others 4.51