KDDL Ltd.

Financial

	KDDL	Timex Group India
Operational Metrics
Retail
Online Billing as a % of Total Order	38.3 %	n/a
Unclassified
Advertisement Spend as a % of Total Sales	2.8 %	n/a
Financials
5 yr Average ROE	8.22 %	10.13 %
5yr average Equity Multiplier	2.87	5.8
5yr Average Asset Turnover Ratio	0.97	1.89
5yr Avg Net Profit Margin	3.4 %	2.39 %
Price to Book	4.41	20.92
P/E	37.51	63.27
5yr Avg Cash Conversion Cycle	73.73 Days	12.65 Days
Inventory Days	126.33 Days	69.39 Days
Days Receivable	17.46 Days	39.28 Days
Days Payable	76.34 Days	157.87 Days
5yr Average Interest Coverage Ratio	3.29	2.95
5yr Avg ROCE	14.16 %	16.68 %
5yr Avg Operating Profit Margin	14.37 %	3.94 %
5 yr average Debt to Equity	0.57	0.64
5yr CAGR Net Profit	n/a	n/a
5yr Average Return on Assets	3.25 %	6.15 %
Shareholdings
Promoter Holding	50.43 %	74.93 %
Share Pledged by Promoters	0.0	0.0
Change in Promoter Holding (3 Yrs)	3.56 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0

Business

	KDDL	Timex Group India
Product Wise Break-Up	Product Wise Break-Up Watch and watch accessories 78.5 Precision and Watch Components 20.46 Watches 0 Others 1.04	Product Wise Break-Up Precision and Watch Components 0 Watch and watch accessories 0 Watches 100.0
Location Wise Break-Up	Location Wise Break-Up India 79.22 Switzerland 15.72 USA 2.05 Germany 0.8 France 0.42 Czech Republic 0.39 Portugal 0.16 China 0.1 South Korea 0 Dubai 0 Israel 0 Taiwan 0 Nigeria 0 Rest of the World 0 Others 1.14	Location Wise Break-Up Rest of the World 4.0 Portugal 0 USA 0 Germany 0 Czech Republic 0 Switzerland 0 India 96.0 Dubai 0 Israel 0 South Korea 0 Taiwan 0 Nigeria 0 China 0 France 0
Distribution Channel	Distribution Channel Omni Channels- (Online & Offline) 28.0 Others 72.0	-
Operating Profit Break-Up	Operating Profit Break-Up WATCH AND WATCH ACCESSORIES 65.42 PRECISION AND WATCH COMPONENTS 34.58 Luxury Cars 0 Marketing Support and other services 0	-
Asset Break-Up	Asset Break-Up WATCH AND WATCH ACCESSORIES 55.13 PRECISION AND WATCH COMPONENTS 17.43 Luxury Cars 0 Marketing Support and other services 0 India 0 Others 27.44	Asset Break-Up WATCH AND WATCH ACCESSORIES 0 PRECISION AND WATCH COMPONENTS 0 India 100.0 Marketing Support and other services 0 Luxury Cars 0