Kirloskar Ferrous Industries Ltd.

Financial

	Kirloskar Ferrous	Electrost Castings	Balu Forge Industrie
Operational Metrics
Casting
Manufacturing Capacity - Steel Casting	170000.0 MTPA	n/a	n/a
Iron Casting
Realization/Unit - Iron Casting	124.32 Rs/Kg	n/a	n/a
Metals
Quarterly Sales Volume - Casting & Forging	31414.0 Tonnes	n/a	n/a
Quarterly Sales Volume - Pig Iron	119780.0 Tonnes	n/a	n/a
Pig Iron
Realization/Tonne - Pig Iron	40354.0 Rs/MT	n/a	n/a
Manufacuring Capacity - Pig Iron	609000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	14.47 %	6.66 %	16.32 %
5yr average Equity Multiplier	2.22	1.94	1.79
5yr Average Asset Turnover Ratio	0.97	0.65	0.88
5yr Avg Net Profit Margin	6.97 %	4.82 %	11.11 %
Price to Book	2.33	1.18	7.01
P/E	35.09	8.38	37.74
5yr Avg Cash Conversion Cycle	76.1 Days	120.67 Days	109.52 Days
Inventory Days	72.67 Days	113.4 Days	43.28 Days
Days Receivable	50.9 Days	59.1 Days	139.85 Days
Days Payable	46.32 Days	58.26 Days	98.4 Days
5yr Average Interest Coverage Ratio	10.42	2.65	6.52
5yr Avg ROCE	17.61 %	11.86 %	24.1 %
5yr Avg Operating Profit Margin	14.7 %	12.86 %	14.52 %
5 yr average Debt to Equity	0.46	0.58	0.24
5yr CAGR Net Profit	-3.02 %	35.65 %	65.17 %
5yr Average Return on Assets	6.52 %	3.49 %	9.68 %
Shareholdings
Promoter Holding	50.9 %	46.21 %	55.25 %
Share Pledged by Promoters	0.0	11.44 %	0.0
Change in Promoter Holding (3 Yrs)	-8.06 %	2.13 %	-10.99 %
Change in Mutual Fund Holding (3 Yrs)	1.28 %	-0.95 %	0.1 %

Business

	Kirloskar Ferrous	Electrost Castings	Balu Forge Industrie
Product Wise Break-Up	Product Wise Break-Up Tubes 36.26 Pig Iron 30.04 Casting 24.27 Execution of turnkey projects 0 Coke and Coal 0 Cast Iron pipes 0 Ductile Iron pipes & fittings 0 Steel forging (Cranshaft) 0 Others 9.43	Product Wise Break-Up Execution of turnkey projects 0 Cast Iron pipes 2.85 Steel forging (Cranshaft) 0 Ductile Iron Pipe 85.86 Casting 0 Coke and Coal 0 Tubes 0 Pig Iron 0 Others 11.29	Product Wise Break-Up Execution of turnkey projects 0 Cast Iron pipes 0 Forging 100.0 Ductile Iron pipes & fittings 0 Casting 0 Coke and Coal 0 Tubes 0 Pig Iron 0
Location Wise Break-Up	Location Wise Break-Up India 95.13 Rest of the World 0 International 0 Domestic 0 Others 4.87	Location Wise Break-Up India 87.0 Rest of the World 13.0 Domestic 0 International 0	Location Wise Break-Up India 0 Rest of the World 0 Domestic 0 International 100.0
Verticals	Verticals Automobile 11.42 Commercial Vehicles 9.71 Tractor Segment 8.74 Pumps & Spares 6.01 Steel 4.21 Diesel Engine 1.94 Engineering 1.5 Pipes & fittings 1.2 Agri, Textiles, Oil Engines 0 TEXTILES 0 AGRICULTURE 0 DIESEL ENGINES 0 Others 55.27	-	-