Kkalpana lndustries (India) Ltd.

Financial

	Kkalpana lnds. (I)	Rishiroop	Polylink Polymers
Operational Metrics
Polymers
Manufacturing Capacity - Polymers	292500.0 TMTPA	n/a	n/a
Financials
5 yr Average ROE	8.53 %	15.15 %	4.33 %
5yr average Equity Multiplier	2.35	1.13	1.21
5yr Average Asset Turnover Ratio	2.03	0.65	1.63
5yr Avg Net Profit Margin	3.53 %	21.71 %	2.2 %
Price to Book	3.99	0.78	2.34
P/E	115.38	5.85	22.5
5yr Avg Cash Conversion Cycle	23.49 Days	46.89 Days	53.97 Days
Inventory Days	238.42 Days	75.1 Days	35.27 Days
Days Receivable	15.72 Days	55.71 Days	45.35 Days
Days Payable	101.73 Days	62.14 Days	25.67 Days
5yr Average Interest Coverage Ratio	3.06	97.19	9.57
5yr Avg ROCE	14.84 %	14.04 %	6.52 %
5yr Avg Operating Profit Margin	2.17 %	8.06 %	4.27 %
5 yr average Debt to Equity	0.58	0.0	0.04
5yr CAGR Net Profit	-43.42 %	n/a	10.09 %
5yr Average Return on Assets	3.77 %	13.57 %	3.55 %
Shareholdings
Promoter Holding	75.0 %	73.44 %	72.5 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.16 %	0.27 %	-2.49 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Kkalpana lnds. (I)	Rishiroop	Polylink Polymers
Product Wise Break-Up	Product Wise Break-Up Polyethylene 62.19 Poly Vinyl Chloride 1.57 Resins 0 Polymers 0 Polymers and Compound 0 Manufactured goods 0 Others 36.24	Product Wise Break-Up Polymers 34.44 Manufactured goods 0 Polyethylene 0 Polymers 64.71 Poly Vinyl Chloride 0 Resins 0 Others 0.85	Product Wise Break-Up Polymers and Compound 0 Polymers 100.0 Polyethylene 0 Polymers 0 Poly Vinyl Chloride 0 Resins 0
Location Wise Break-Up	Location Wise Break-Up India 97.09 Rest of the World 0 Domestic 0 Others 2.91	Location Wise Break-Up India 89.92 India 0 Rest of the World 0 Others 10.08	Location Wise Break-Up India 81.71 India 0 Rest of the World 0 Others 18.29
Raw Material Break-Up	Raw Material Break-Up LDPE 65.38 Plastic 18.49 PVC Resin 16.12 PVC 0 Polymers 0 Others 0.01	Raw Material Break-Up LDPE 0 Plastic 0 PVC 18.88 PVC Resin 0 Polymers 65.65 Others 15.47	-