Kothari Petrochemicals Ltd.

Financial

	Kothari Petrochem	Amal	Uniphos Enterprises
Operational Metrics
Chemical Sector
Capacity Utilization - Chemicals	98.0 %	n/a	n/a
Petrochemicals
Capacity Utilization - Petrochemicals	90.0 %	n/a	n/a
Speciality Chemicals
Manufacturing Capacity - Isobutyl Benzene (IBB)	22000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	15.87 %	8.74 %	1.42 %
5yr average Equity Multiplier	1.63	1.83	1.02
5yr Average Asset Turnover Ratio	2.33	0.64	0.0
5yr Avg Net Profit Margin	4.75 %	7.08 %	3799.56 %
Price to Book	3.25	10.69	0.41
P/E	14.1	35.42	872.17
5yr Avg Cash Conversion Cycle	14.45 Days	0.9 Days	-4.45 Days
Inventory Days	13.33 Days	14.57 Days	33.27 Days
Days Receivable	31.96 Days	20.36 Days	3.49 Days
Days Payable	27.9 Days	61.25 Days	110.5 Days
5yr Average Interest Coverage Ratio	23.81	4.9	0.53
5yr Avg ROCE	23.6 %	13.94 %	1.4 %
5yr Avg Operating Profit Margin	7.38 %	19.49 %	-425.44 %
5 yr average Debt to Equity	0.21	0.53	0.0
5yr CAGR Net Profit	64.78 %	-28.64 %	13.98 %
5yr Average Return on Assets	10.18 %	6.15 %	1.4 %
Shareholdings
Promoter Holding	70.98 %	71.35 %	73.79 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	4.53 %	0.01 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Kothari Petrochem	Amal	Uniphos Enterprises
Product Wise Break-Up	Product Wise Break-Up Poly Iso Butylene 100.0 C4 Raffinate (LPG) 0 Sulphur dioxide 0 oleum 0 sulphuric acid 0 Steam 0 Chemicals 0 Trading in chemicals 0	Product Wise Break-Up Sulphur dioxide 0 oleum 0 Steam 28.95 C4 Raffinate (LPG) 0 sulphuric acid 0 Poly Iso Butylene 0 Trading in chemicals 0 Chemicals 71.05	Product Wise Break-Up Sulphur dioxide 0 oleum 0 Steam 0 C4 Raffinate (LPG) 0 sulphuric acid 0 Poly Iso Butylene 0 Chemicals 100.0 Chemicals 0
Segment Break-Up	Segment Break-Up Petrochemical Products 100.0	-	-
Location Wise Break-Up	Location Wise Break-Up India 68.49 Others 31.51	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0