Kothari Products Ltd.

Financial

	Kothari Products	Guj. Apollo Inds	Pradeep Metals
Operational Metrics
Financials
5 yr Average ROE	0.99 %	4.05 %	20.7 %
5yr average Equity Multiplier	1.76	1.09	2.59
5yr Average Asset Turnover Ratio	1.26	0.1	1.15
5yr Avg Net Profit Margin	1.08 %	46.62 %	7.2 %
Price to Book	0.41	0.88	3.33
P/E	0.0	46.14	14.73
5yr Avg Cash Conversion Cycle	262.9 Days	271.74 Days	67.66 Days
Inventory Days	5.24 Days	186.51 Days	79.26 Days
Days Receivable	276.23 Days	164.21 Days	79.24 Days
Days Payable	44.39 Days	58.91 Days	79.47 Days
5yr Average Interest Coverage Ratio	2.33	15.05	4.58
5yr Avg ROCE	2.77 %	5.67 %	28.28 %
5yr Avg Operating Profit Margin	-1.08 %	-13.37 %	15.58 %
5 yr average Debt to Equity	0.51	0.05	1.06
5yr CAGR Net Profit	-1.38 %	-15.78 %	23.8 %
5yr Average Return on Assets	0.96 %	3.68 %	8.41 %
Shareholdings
Promoter Holding	74.99 %	51.99 %	73.48 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-4.35 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-0.01 %

Business

	Kothari Products	Guj. Apollo Inds	Pradeep Metals
Product Wise Break-Up	Product Wise Break-Up Machine Tools 94.0 Coal 17.89 Wholesale Trading Of Oil 0 Solar Project Income 0 0 Components for Valves 0 0	Product Wise Break-Up Components for Valves 0 Solar Project Income 0.37 Construction and Mining Machineries & Spares 66.05 Wholesale Trading Of Oil 0 Machine Tools 0 Coal 0 0 Others 33.58	Product Wise Break-Up Components for Valves 32.0 Solar Project Income 0 0 Wholesale Trading Of Oil 0 Machine Tools 0 Coal 0 Components for Process Control Equipment 28.0 Others 40.0
Segment Break-Up	Segment Break-Up Trading 100.0 Solar 0 Real Estate 0 Power Generation 0 Closed Die Forging and Processing 0	-	Segment Break-Up Real Estate 0 Power 1.31 Solar 0 Trading 0 Forgings 98.69
Location Wise Break-Up	Location Wise Break-Up Rest of the World 70.49 India 29.51	Location Wise Break-Up Rest of the World 5.34 India 94.66	Location Wise Break-Up Rest of the World 54.31 India 45.69
Operating Profit Break-Up	Operating Profit Break-Up Trading 100.0 Real Estate 0 Power Generation 0 Closed Die Forging and Processing 0	-	Operating Profit Break-Up Trading 0 Real Estate 0 Forgings 94.81 Power 5.19
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-