KRN Heat Exchanger And Refrigeration Ltd.

Financial

	KRN Heat Exch Refrig	The Anup Engineering	United Heat Transfer
Operational Metrics
Financials
5 yr Average ROE	36.07 %	15.26 %	19.43 %
5yr average Equity Multiplier	3.02	1.39	4.42
5yr Average Asset Turnover Ratio	1.49	0.62	0.9
5yr Avg Net Profit Margin	8.94 %	17.9 %	5.53 %
Price to Book	9.48	10.78	6.48
P/E	121.34	49.54	21.08
5yr Avg Cash Conversion Cycle	101.91 Days	105.9 Days	53.25 Days
Inventory Days	53.48 Days	112.66 Days	95.55 Days
Days Receivable	62.09 Days	91.45 Days	61.88 Days
Days Payable	93.35 Days	80.44 Days	115.02 Days
5yr Average Interest Coverage Ratio	11.31	33.58	2.11
5yr Avg ROCE	40.97 %	17.88 %	20.18 %
5yr Avg Operating Profit Margin	14.23 %	24.35 %	13.54 %
5 yr average Debt to Equity	0.83	0.02	2.42
5yr CAGR Net Profit	73.71 %	19.21 %	32.46 %
5yr Average Return on Assets	13.24 %	11.04 %	4.85 %
Shareholdings
Promoter Holding	70.79 %	40.98 %	n/a
Share Pledged by Promoters	0.0	0.0	n/a
Change in Promoter Holding (3 Yrs)	0.0	-2.06 %	n/a
Change in Mutual Fund Holding (3 Yrs)	1.22 %	3.65 %	n/a

Business

	KRN Heat Exch Refrig	The Anup Engineering	United Heat Transfer
Product Wise Break-Up	Product Wise Break-Up Condenser Coils 55.24 Evaporator Coils 37.49 Headers/ Copper Parts 1.52 Sheet Metal Parts 0.05 Heat Exchangers 0 Pressure Vessels, Towers & reactors 0 Others 5.7	Product Wise Break-Up Headers/ Copper Parts 0 Sheet Metal Parts 0 Condenser Coils 0 Evaporator Coils 0 Heat Exchangers 56.24 Pressure Vessels, Towers & reactors 37.96 Others 5.8	Product Wise Break-Up Headers/ Copper Parts 0 Sheet Metal Parts 0 Condenser Coils 0 Evaporator Coils 0 Heat Exchangers 0 Pressure Vessels, Towers & reactors 0 Others 100
Location Wise Break-Up	Location Wise Break-Up India 85.32 UAE 8.39 USA 3.45 ITALY 2.34 SAUDI ARABIA 0.25 International 0 Domestic 0 Others 0.25	Location Wise Break-Up ITALY 0 International 45.5 USA 0 Domestic 45.8 SAUDI ARABIA 0 UAE 0 India 0 Others 8.7	-
Verticals	Verticals Commercial Air Conditioning 69.84 Data Centres 15.6 HCV including bus, railways & metro 7.11 Domestic Room Air Conditionings 2.74 Others 4.71	-	-
Customer Wise Break-Up	Customer Wise Break-Up Others 100	-	-
Asset Break-Up	Asset Break-Up Others 100	-	-