Krystal Integrated Services Ltd

Financial

	Krystal Integrated	Pine Animation	PTL Enterprises
Operational Metrics
Financials
5 yr Average ROE	15.01 %	1.1 %	15.42 %
5yr average Equity Multiplier	2.3	1.14	3.27
5yr Average Asset Turnover Ratio	1.66	0.65	0.59
5yr Avg Net Profit Margin	3.9 %	18.08 %	8.11 %
Price to Book	1.84	25.75	0.59
P/E	17.37	1397.14	16.2
5yr Avg Cash Conversion Cycle	-12.91 Days	0.0	-162.08 Days
Inventory Days	1.22 Days	336.97 Days	6.24 Days
Days Receivable	67.89 Days	0.0	38.23 Days
Days Payable	160.16 Days	935.12 Days	164.86 Days
5yr Average Interest Coverage Ratio	3.61	198.68	3.06
5yr Avg ROCE	24.67 %	1.58 %	17.92 %
5yr Avg Operating Profit Margin	6.98 %	26.4 %	21.22 %
5 yr average Debt to Equity	0.41	0.03	1.07
5yr CAGR Net Profit	24.45 %	-42.57 %	21.11 %
5yr Average Return on Assets	6.45 %	0.92 %	4.69 %
Shareholdings
Promoter Holding	69.96 %	0.0	69.82 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-5.15 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.31 %	0.0	0.0

Business

	Krystal Integrated	Pine Animation	PTL Enterprises
Product Wise Break-Up	Product Wise Break-Up Manpower & Related Services 91.74 Catering Service 4.9 Information Technology 3.36 Private Security and Man gaurding 0 Staffing and Payroll Management 0 Integrated Facility Management Services 0	-	Product Wise Break-Up Staffing and Payroll Management 0 Information Technology 0 Manpower & Related Services 0 Private Security and Man gaurding 0 Catering Service 0 Integrated Facility Management Services 0 Others 100
Location Wise Break-Up	Location Wise Break-Up Maharashtra 34.87 Other States and UT 34.45 Tamil Nadu 30.68 Domestic 0	-	Location Wise Break-Up Other States and UT 0 Domestic 100.0 Maharashtra 0 Tamil Nadu 0
Operating Profit Break-Up	Operating Profit Break-Up Others 100	-	-
Verticals	Verticals Hospitals and Healthcare 30.65 Education 20.22 Public Administration 13.87 Retail 6.49 Airport, Railways & Metro Infrastructure 6.19 Manufacturing and Industrials 2.98 Banking and financial services 1.88 Others 17.72	-	-