Laxmi Dental Ltd.

Financial

	Laxmi Denta	Poly Medicure
Operational Metrics
Financials
5 yr Average ROE	-17.05 %	16.32 %
5yr average Equity Multiplier	4.44	1.41
5yr Average Asset Turnover Ratio	1.51	0.71
5yr Avg Net Profit Margin	-1.03 %	16.39 %
Price to Book	0.0	9.81
P/E	88.42	80.67
5yr Avg Cash Conversion Cycle	-55.32 Days	36.37 Days
Inventory Days	61.83 Days	56.63 Days
Days Receivable	42.73 Days	66.78 Days
Days Payable	201.35 Days	106.58 Days
5yr Average Interest Coverage Ratio	0.05	21.4
5yr Avg ROCE	8.61 %	20.59 %
5yr Avg Operating Profit Margin	7.82 %	25.03 %
5 yr average Debt to Equity	1.39	0.19
5yr CAGR Net Profit	n/a	21.92 %
5yr Average Return on Assets	-0.85 %	11.54 %
Shareholdings
Promoter Holding	41.7 %	62.44 %
Share Pledged by Promoters	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	17.78 %
Change in Mutual Fund Holding (3 Yrs)	0.0	4.29 %

Business

	Laxmi Denta	Poly Medicure
Product Wise Break-Up	Product Wise Break-Up Laboratory Offerings 63.07 Aligners Solutions 31.1 Dental Clinical Services 3.01 Distribution Business 2.67 Course Fees 0.15 Technology Solutions 0 Medical Devices 0 0 Infusion Therapy Products 0	Product Wise Break-Up Technology Solutions 0 Distribution Business 0 Dental Clinical Services 0 0 Infusion Therapy Products 0 Aligners Solutions 0 Course Fees 0 Medical Devices 99.27 Laboratory Offerings 0 Others 0.73
Segment Break-Up	Segment Break-Up Laboratory Business 60.33 Aligners Business 34.71 Others 4.96	-
Location Wise Break-Up	Location Wise Break-Up India 67.51 USA 19.08 UK 7.33 Rest of the World 0 Others 6.08	Location Wise Break-Up India 29.63 USA 0 Rest of the World 64.65 UK 0 Others 5.72
Operating Profit Break-Up	Operating Profit Break-Up Laboratory Business 55.67 Aligners Business 39.89 Others 4.44	-