Laxmi Organic Industries Ltd.

Financial

	Laxmi Organic Inds.	Neogen Chemicals	GHCL
Operational Metrics
Financials
5 yr Average ROE	12.84 %	12.13 %	21.61 %
5yr average Equity Multiplier	1.86	2.18	1.58
5yr Average Asset Turnover Ratio	1.19	0.65	0.78
5yr Avg Net Profit Margin	5.75 %	8.05 %	18.06 %
Price to Book	2.68	5.49	1.81
P/E	36.53	86.49	9.59
5yr Avg Cash Conversion Cycle	-6.7 Days	156.08 Days	25.48 Days
Inventory Days	37.9 Days	128.19 Days	83.81 Days
Days Receivable	73.16 Days	121.3 Days	19.54 Days
Days Payable	118.74 Days	109.06 Days	87.15 Days
5yr Average Interest Coverage Ratio	12.96	3.67	20.51
5yr Avg ROCE	15.35 %	16.57 %	22.07 %
5yr Avg Operating Profit Margin	9.95 %	17.61 %	25.83 %
5 yr average Debt to Equity	0.19	0.77	0.26
5yr CAGR Net Profit	11.45 %	4.46 %	14.89 %
5yr Average Return on Assets	6.87 %	5.44 %	14.57 %
Shareholdings
Promoter Holding	69.38 %	51.23 %	19.04 %
Share Pledged by Promoters	0.0	0.0	1.1 %
Change in Promoter Holding (3 Yrs)	-3.54 %	-13.1 %	-0.03 %
Change in Mutual Fund Holding (3 Yrs)	2.11 %	6.53 %	-6.05 %

Business

	Laxmi Organic Inds.	Neogen Chemicals	GHCL
Product Wise Break-Up	Product Wise Break-Up Pharmaceutical 36.0 Printing & Packaging 29.0 Dyes & Pigments 16.0 Agrochemicals 7.0 Chemicals 0 Custom Synthesis 0 Inorganic Chemicals 0 Organic Chemicals 0 0 Soda Ash 0 Consumer products 0 Others 12.0	Product Wise Break-Up Soda Ash 0 Pharmaceutical 0 Dyes & Pigments 0 Organic 88.0 Agrochemicals 0 Custom Synthesis 0 Inorganic Chemicals 12.0 0 Consumer products 0 Printing & Packaging 0 Chemicals 0	Product Wise Break-Up Soda Ash 98.31 Pharmaceutical 0 Dyes & Pigments 0 Organic Chemicals 0 Agrochemicals 0 Custom Synthesis 0 Inorganic Chemicals 0 0 Consumer Durable 1.69 Printing & Packaging 0 Chemicals 0
Segment Break-Up	Segment Break-Up Others 100	-	Segment Break-Up Others 100
Location Wise Break-Up	Location Wise Break-Up India 64.0 USA 11.88 Europe 7.56 Middle East 6.12 Rest of Asia 5.76 Africa 2.52 China 2.16 Russia 0 Rest of the World 0	Location Wise Break-Up Middle East 0 India 65.0 Europe 0 USA 0 Rest of Asia 0 Russia 0 Rest of the World 35.0 Africa 0 China 0	Location Wise Break-Up Middle East 0 India 94.73 Europe 0 USA 0 Rest of Asia 0 Russia 0 Rest of the World 5.27 Africa 0 China 0
Operating Profit Break-Up	Operating Profit Break-Up Textiles 0 Inorganic Chemicals 0 Others 100	-	Operating Profit Break-Up Inorganic Chemicals 95.08 Textiles 4.92