Macpower CNC Machines Ltd.

Financial

	Macpower CNC Machine	Automot. Stamp&Assem	Control Print
Operational Metrics
Financials
5 yr Average ROE	12.26 %	-77.64 %	15.11 %
5yr average Equity Multiplier	1.6	-11.45	1.27
5yr Average Asset Turnover Ratio	1.15	2.79	0.78
5yr Avg Net Profit Margin	6.37 %	-0.31 %	15.21 %
Price to Book	6.43	1685.3	2.95
P/E	32.72	41.84	22.82
5yr Avg Cash Conversion Cycle	68.41 Days	3.45 Days	106.44 Days
Inventory Days	153.47 Days	29.36 Days	100.85 Days
Days Receivable	26.16 Days	24.19 Days	79.05 Days
Days Payable	126.29 Days	61.56 Days	56.36 Days
5yr Average Interest Coverage Ratio	76.6	1.58	40.93
5yr Avg ROCE	16.3 %	93.6 %	18.15 %
5yr Avg Operating Profit Margin	9.94 %	1.94 %	23.66 %
5 yr average Debt to Equity	0.0	-2.67	0.0
5yr CAGR Net Profit	54.78 %	n/a	15.83 %
5yr Average Return on Assets	7.75 %	2.72 %	11.88 %
Shareholdings
Promoter Holding	73.17 %	75.0 %	52.98 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.08 %	0.0	1.2 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-7.64 %

Business

	Macpower CNC Machine	Automot. Stamp&Assem	Control Print
Product Wise Break-Up	Product Wise Break-Up CNC 64.29 VMC (Vertical Machining Centers) 34.93 HMC (Horizontal Machining Centers) 0.44 VTL 0.34 Scrap 0 Tools, dies and moulds 0 0 Consumables spares and others 0 Coding & Marking Systems 0	Product Wise Break-Up Tools & Hardware 8.38 Consumables spares and others 0 CNC 0 Coding & Marking Systems 0 VMC (Vertical Machining Centers) 0 VTL 0 scrap 9.25 HMC (Horizontal Machining Centers) 0 Components and spares 82.37	Product Wise Break-Up Tools, dies and moulds 0 Consumables 81.94 CNC 0 Coding & Marking Systems 18.06 VMC (Vertical Machining Centers) 0 VTL 0 Scrap 0 HMC (Horizontal Machining Centers) 0 0
Location Wise Break-Up	Location Wise Break-Up Domestic 100.0 International 0 India 0	Location Wise Break-Up India 100.0 International 0 Domestic 0	Location Wise Break-Up India 97.5 International 0 Domestic 0 Others 2.5