Mafia Trends Ltd.

Financial

	Mafia Trends	Garment Mantra Life	JCT
Operational Metrics
Financials
5 yr Average ROE	8.16 %	11.27 %	-9.15 %
5yr average Equity Multiplier	3.23	3.62	4.21
5yr Average Asset Turnover Ratio	0.62	1.65	0.83
5yr Avg Net Profit Margin	5.1 %	1.94 %	-2.57 %
Price to Book	0.0	2.38	0.39
P/E	17.41	47.44	0.0
5yr Avg Cash Conversion Cycle	174.8 Days	152.87 Days	-33.46 Days
Inventory Days	358.53 Days	112.47 Days	80.53 Days
Days Receivable	9.68 Days	93.21 Days	22.5 Days
Days Payable	343.01 Days	59.27 Days	57.76 Days
5yr Average Interest Coverage Ratio	2.68	2.48	0.88
5yr Avg ROCE	19.28 %	21.98 %	1.81 %
5yr Avg Operating Profit Margin	9.36 %	5.62 %	2.17 %
5 yr average Debt to Equity	0.73	1.55	1.9
5yr CAGR Net Profit	n/a	1.05 %	6.99 %
5yr Average Return on Assets	2.82 %	3.23 %	-1.71 %
Shareholdings
Promoter Holding	38.56 %	30.18 %	27.24 %
Share Pledged by Promoters	0.0	0.0	99.86 %
Change in Promoter Holding (3 Yrs)	-23.55 %	-18.96 %	-0.98 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Mafia Trends	Garment Mantra Life	JCT
Product Wise Break-Up	Product Wise Break-Up Jeans 52.99 Shirts 27.29 T-Shirt 19.72 Sales of Products 0 Polyester/nylon chips 0 Nylon filament Yarn 0 Cotton/ blended Yarns 0 Cloth 0	Product Wise Break-Up Nylon filament Yarn 0 Jeans 0 Cotton/ blended Yarns 0 Polyester/nylon chips 0 Fabrics 99.53 Shirts 0 T-Shirt 0 Cloth 0 Others 0.47	Product Wise Break-Up Nylon Filament Yarn 41.48 Jeans 0 Cotton & Yarn 2.07 Polyester/nylon chips 0.24 Sales of Products 0 Shirts 0 T-Shirt 0 Cloth 52.21 Others 4.0
Segment Break-Up	Segment Break-Up Apparels 100.0 Filament 0 Textiles 0	-	Segment Break-Up Apparels 0 Textiles 66.8 Filament 33.2
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 99.53 Rest of the World 0 Others 0.47	Location Wise Break-Up India 90.77 Rest of the World 9.23