Maharashtra Seamless Ltd.

Financial

	Maharashtra Seamless	Jai Balaji Inds	ISMT
Operational Metrics
Steel Sector
EBITDA/Tonne - Steel	19544.07 Rs/Tonne	n/a	n/a
Steel Tubes & Pipes
Manufacturing Capacity - Steel Pipes	775000.0 MTPA	n/a	n/a
Capacity Utilization - Steel Pipes	61.42 %	n/a	49.0 %
Quarterly Sales Volume - Steel Pipes	123000.0 Tonnes	84000.0 Tonnes	n/a
Infrastructure
Order Book as a % of Sales	34.83 %	n/a	n/a
Financials
5 yr Average ROE	9.32 %	5.7 %	49.9 %
5yr average Equity Multiplier	1.48	-0.37	-0.71
5yr Average Asset Turnover Ratio	0.67	1.44	0.86
5yr Avg Net Profit Margin	8.98 %	-1.94 %	11.0 %
Price to Book	1.52	11.32	2.57
P/E	9.13	19.35	24.16
5yr Avg Cash Conversion Cycle	94.06 Days	-14.36 Days	20.0 Days
Inventory Days	103.56 Days	62.64 Days	56.18 Days
Days Receivable	38.29 Days	11.48 Days	27.02 Days
Days Payable	84.44 Days	89.44 Days	42.21 Days
5yr Average Interest Coverage Ratio	11.45	0.66	39.87
5yr Avg ROCE	13.77 %	5.26 %	0.4 %
5yr Avg Operating Profit Margin	21.47 %	3.74 %	5.93 %
5 yr average Debt to Equity	0.24	-1.35	-1.14
5yr CAGR Net Profit	26.7 %	n/a	n/a
5yr Average Return on Assets	6.84 %	-1.67 %	17.98 %
Shareholdings
Promoter Holding	68.0 %	60.8 %	74.95 %
Share Pledged by Promoters	0.0	30.94 %	0.02 %
Change in Promoter Holding (3 Yrs)	4.22 %	9.82 %	23.24 %
Change in Mutual Fund Holding (3 Yrs)	-2.97 %	0.07 %	-0.01 %

Business

	Maharashtra Seamless	Jai Balaji Inds	ISMT
Product Wise Break-Up	Product Wise Break-Up Steel Pipes & Tubes 93.25 Rig 1.77 Power 1.51 Ductile Iron Pipe 0 Ferro Alloys 0 Billet/MS Ingots 0 Steel Bars/Rods 0 Pig Iron 0 Sponge Iron 0 Steel Segment 0 Tube Segment 0 Others 3.47	Product Wise Break-Up Ferro Alloys 20.52 Power 0 Tube Segment 0 Sponge iron 9.9 Pig Iron 23.92 Ductile Iron Pipe 19.49 Steel Segment 0 Steel Bars/Rods 17.66 Billet 6.68 Rig 0 Steel Pipes & Tubes 0 Others 1.83	Product Wise Break-Up Ferro Alloys 0 Power 0 Tube Segment 82.41 Sponge Iron 0 Pig Iron 0 Ductile Iron Pipe 0 Steel products 17.59 Steel Bars/Rods 0 Billet/MS Ingots 0 Rig 0 Steel Pipes & Tubes 0
Order Book Break Up - ERW	Order Book Break Up - ERW Export 96.55 ONGC & Oil 3.45 Downstream 0 Domestic 0	-	-
Order Book Break Up - Seamless	Order Book Break Up - Seamless ONGC & Oil 70.29 Export 29.71 Downstream 0 Domestic 0	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 93.19 Rest of the World 6.81	Location Wise Break-Up India 88.5 Rest of the World 11.5
Verticals	Verticals Boilers 0 Oil & Gas 0 Others 100	-	-
Operating Profit Break-Up	Operating Profit Break-Up Seamless Tubes 87.14 ERW Pipe 12.86 Seamless Pipes 0 STEEL SEGMENT 0 TUBE SEGMENT 0	-	Operating Profit Break-Up ERW Pipe 0 TUBE SEGMENT 53.51 Seamless Tubes 0 STEEL SEGMENT 46.49 Seamless Pipes 0
Order Book Break-Up	Order Book Break-Up ONGC & Oil 60.03 Export 39.97 Downstream 0 Domestic 0	-	-
Asset Break-Up	Asset Break-Up Seamless Pipes 49.77 Rig 10.56 Power 3.98 TUBE SEGMENT 0 STEEL SEGMENT 0 Others 35.69	-	Asset Break-Up Seamless Pipes 0 Power 0 TUBE SEGMENT 77.04 STEEL SEGMENT 21.65 Rig 0 Others 1.31

Maharashtra Seamless Ltd.

SIGN UP FOR FREE