Maheshwari Logistics Ltd.

Financial

	Maheshwari Logistics	DRS Dilip Roadlines	Seacoast Ship. Serv
Operational Metrics
Logistics
Total Cargo Volume - Daily	4087.67 Tonnes	n/a	n/a
Size of Ground Fleet - Owned	114.0 .	n/a	n/a
Metals
Quarterly Sales Volume - Coal	0.17 Million Tonnes	n/a	n/a
Paper & Board
Capacity Utilization - Paper & Board	89.68 %	n/a	n/a
Manufacturing Capacity - Paper & Board	100000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	8.97 %	6.07 %	10.81 %
5yr average Equity Multiplier	2.82	3.38	2.63
5yr Average Asset Turnover Ratio	2.13	1.96	1.04
5yr Avg Net Profit Margin	1.49 %	1.47 %	3.75 %
Price to Book	0.91	0.0	2.91
P/E	12.56	53.86	7.13
5yr Avg Cash Conversion Cycle	55.64 Days	22.97 Days	146.48 Days
Inventory Days	33.89 Days	0.47 Days	117.91 Days
Days Receivable	50.24 Days	22.48 Days	146.48 Days
Days Payable	41.83 Days	60.7 Days	58.79 Days
5yr Average Interest Coverage Ratio	1.86	5.28	124.54
5yr Avg ROCE	16.36 %	11.48 %	19.1 %
5yr Avg Operating Profit Margin	5.56 %	5.11 %	-7.58 %
5 yr average Debt to Equity	1.17	1.1	0.29
5yr CAGR Net Profit	-1.33 %	n/a	327.51 %
5yr Average Return on Assets	3.19 %	3.07 %	3.77 %
Shareholdings
Promoter Holding	57.14 %	73.35 %	0.04 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.26 %	1.23 %	-52.9 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Maheshwari Logistics	DRS Dilip Roadlines	Seacoast Ship. Serv
Product Wise Break-Up	Product Wise Break-Up Trading 57.66 Paper 32.49 Transportation & Port Service 9.85 Manufacturing segment 0 Warehouse Division 0 Transport Division 0 Shipping and Logistic Services 0	Product Wise Break-Up Transportation & Port Service 0 Manufacturing segment 0 Trading 0 Shipping and Logistic Services 0 Paper 0 Storage & Warehousing Income 4.42 Logistics 95.58	Product Wise Break-Up Transportation & Port Service 0 Manufacturing segment 0 Trading 0 Shipping and Logistic Services 100.0 Paper 0 Warehouse Division 0 Transport Division 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Domestic 0	Location Wise Break-Up Domestic 0 India 100.0	Location Wise Break-Up India 100.0 India 0
Operating Profit Break-Up	Operating Profit Break-Up Paper 87.12 Trading 10.87 Transportation & Port Services 2.01	Operating Profit Break-Up Paper 0 Trading 0 Transportation & Port Services 0 Others 100	-
Services Break-UP	Services Break-UP Lorry (Transport) revenue 38.39 Coal 24.0 Kraft Paper 18.37 Pet coke 12.48 Waste Paper 6.31 Others 0.45	-	-
Asset Break-Up	Asset Break-Up Paper 57.77 Trading 32.51 Transportation & Port Services 9.72	-	-