Manaksia Ltd.

Financial

	Manaksia	Nile	Orient Ceratech
Operational Metrics
Financials
5 yr Average ROE	10.56 %	10.91 %	10.15 %
5yr average Equity Multiplier	1.25	1.25	1.48
5yr Average Asset Turnover Ratio	0.83	3.13	0.89
5yr Avg Net Profit Margin	9.86 %	2.85 %	6.53 %
Price to Book	0.89	1.83	1.51
P/E	7.94	13.79	38.99
5yr Avg Cash Conversion Cycle	64.58 Days	68.23 Days	68.96 Days
Inventory Days	49.46 Days	45.07 Days	88.02 Days
Days Receivable	50.21 Days	30.06 Days	88.61 Days
Days Payable	27.79 Days	2.3 Days	81.25 Days
5yr Average Interest Coverage Ratio	16.55	13.81	6.22
5yr Avg ROCE	17.05 %	15.72 %	10.98 %
5yr Avg Operating Profit Margin	13.16 %	4.76 %	11.77 %
5 yr average Debt to Equity	0.07	0.18	0.23
5yr CAGR Net Profit	5.21 %	24.88 %	-16.46 %
5yr Average Return on Assets	8.35 %	8.9 %	6.25 %
Shareholdings
Promoter Holding	74.93 %	50.39 %	63.58 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.04 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Manaksia	Nile	Orient Ceratech
Product Wise Break-Up	Product Wise Break-Up Metal Forming 83.94 Packaging 16.06 Battery collection charges 0 Wind Power 0 Lead 0 Power Generation 0 0 Calcined Products 0 Monolithic 0 Fused Grains 0	Product Wise Break-Up Lead 91.03 0 Packaging 0 Fused Grains 0 Monolithic 0 Battery collection charges 0.47 Power Generation 0 Wind 0.04 Calcined Products 0 Metal Forming 0 Others 8.46	Product Wise Break-Up Lead 0 Alumina Refactories 99.12 Packaging 0 Fused Grains 0 Monolithic 0 Battery collection charges 0 Power 0.88 Wind Power 0 Calcined Products 0 Metal Forming 0
Location Wise Break-Up	Location Wise Break-Up Rest of the World 71.26 India 28.74	Location Wise Break-Up Rest of the World 0 India 99.94 Others 0.06	Location Wise Break-Up Rest of the World 28.24 India 71.76
Operating Profit Break-Up	Operating Profit Break-Up Metal Forming 76.42 Packaging 23.58 Power Generation 0 0	-	Operating Profit Break-Up Packaging 0 Power Generation 0 Metal Forming 0 Alumina Refactories & Bauxite Ores 100.0
Capex - Segment Wise	Capex - Segment Wise Others 100	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Metal Products 57.5 Packaging Products 5.21 Others 37.29	-	-
Net Profit Break-Up	Net Profit Break-Up Metal Forming 74.8 Packaging 25.2	-	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	-	-