Mangalore Refinery And Petrochemicals Ltd.

Financial

	MRPL	Chennai Petrol. Corp	HPCL
Operational Metrics
Oil Refining Sector
Gross Refining Margin (GRM)	6.23 $/BL	7.62 $/BL	6.04 $/BL
Nelson Complexity Index	10.0	8.2	17.0
Manufacturing Capacity - Refinery	15.0 MMTPA	10.5 MMTPA	23.2 MMTPA
Capacity Utilization - Refinery	126.99 %	118.06 %	111.86 %
Financials
5 yr Average ROE	4.85 %	-0.88 %	13.33 %
5yr average Equity Multiplier	4.97	5.88	3.99
5yr Average Asset Turnover Ratio	1.95	2.93	2.28
5yr Avg Net Profit Margin	0.32 %	1.5 %	1.95 %
Price to Book	1.83	1.13	1.82
P/E	469.85	53.27	13.84
5yr Avg Cash Conversion Cycle	9.99 Days	11.32 Days	7.91 Days
Inventory Days	32.3 Days	30.38 Days	27.84 Days
Days Receivable	14.45 Days	1.75 Days	6.38 Days
Days Payable	34.55 Days	23.03 Days	23.19 Days
5yr Average Interest Coverage Ratio	2.01	7.34	6.71
5yr Avg ROCE	9.57 %	16.1 %	9.65 %
5yr Avg Operating Profit Margin	3.42 %	4.73 %	3.2 %
5 yr average Debt to Equity	2.81	3.23	1.4
5yr CAGR Net Profit	n/a	n/a	43.42 %
5yr Average Return on Assets	2.19 %	5.41 %	3.88 %
Shareholdings
Promoter Holding	88.58 %	67.29 %	54.9 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.3 %	-3.71 %	8.01 %

Business

	MRPL	Chennai Petrol. Corp	HPCL
Product Wise Break-Up	Product Wise Break-Up High Speed Diesel (HSD) 58.82 Motor Spirit (MS) 24.73 Naptha 0 Aviation Turbine Fuel 0 Motor Spirit 0 High Speed Diesel 0 Heavy ends 0 refining 0 High Speed Diesel (HSD) 0 Liquefied Petroleum Gas (LPG) 0 Others 16.45	Product Wise Break-Up High Speed Diesel (HSD) 0 Motor Spirit (MS) 10.0 Liquefied Petroleum Gas (LPG) 0 refining 0 Aviation Turbine Fuel (ATF ) 8.0 Heavy ends 13.0 Motor Spirit (MS) 0 High Speed Diesel (HSD) 46.0 Naptha 7.0 Others 16.0	Product Wise Break-Up High Speed Diesel (HSD) 47.0 Motor Spirit 0 Liquified Petroleum Gas ( LPG ) 16.0 refining 0 Aviation Turbine Fuel 0 Heavy ends 0 Motor Spirit (MS) 26.0 High Speed Diesel 0 Naptha 0 Others 11.0
Location Wise Break-Up	Location Wise Break-Up India 68.31 Rest of the World 31.69	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 98.06 Rest of the World 1.94
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise India 100.0	-	-