Maximus International Ltd.

Financial

	Maximus Internatl.	GP Petroleums	Savita Oil Tech
Operational Metrics
Financials
5 yr Average ROE	16.99 %	8.1 %	15.53 %
5yr average Equity Multiplier	2.18	1.36	1.83
5yr Average Asset Turnover Ratio	1.15	1.9	1.46
5yr Avg Net Profit Margin	6.88 %	3.22 %	6.76 %
Price to Book	2.14	0.67	1.61
P/E	14.53	8.18	22.84
5yr Avg Cash Conversion Cycle	104.77 Days	109.57 Days	113.32 Days
Inventory Days	28.95 Days	61.98 Days	70.76 Days
Days Receivable	145.55 Days	77.83 Days	74.82 Days
Days Payable	64.33 Days	12.04 Days	70.63 Days
5yr Average Interest Coverage Ratio	5.05	21.07	15.6
5yr Avg ROCE	16.95 %	11.19 %	22.06 %
5yr Avg Operating Profit Margin	9.22 %	5.01 %	9.45 %
5 yr average Debt to Equity	0.3	0.18	0.04
5yr CAGR Net Profit	25.94 %	12.23 %	63.32 %
5yr Average Return on Assets	7.8 %	6.1 %	9.29 %
Shareholdings
Promoter Holding	57.58 %	42.37 %	68.91 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-6.05 %	-30.48 %	-2.9 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	5.56 %

Business

	Maximus Internatl.	GP Petroleums	Savita Oil Tech
Product Wise Break-Up	Product Wise Break-Up Lubricants and Other petrochemical products 99.78 Consulting Income 0 Trading Segment (Base Oil) 0 0 Wind Power 0 Petroleum Products 0 Others 0.22	Product Wise Break-Up Segment (Base Oil) 8.57 Wind Power 0 0 Consulting Income 0 Petroleum Products 0 Manufacturing and Marketing of Lubricating Oils, Greases 91.43	Product Wise Break-Up Trading Segment (Base Oil) 0 Wind 0.3 0 Consulting Income 0 Petroleum Products 99.27 0 Others 0.43
Location Wise Break-Up	Location Wise Break-Up International 100.0 Domestic 0 India 0 Rest of the World 0	Location Wise Break-Up International 0 Rest of the World 0 Domestic 0 India 100.0	Location Wise Break-Up International 0 Rest of the World 20.62 Domestic 0 India 79.38
Asset Break-Up	Asset Break-Up Outside India 58.86 India 27.42 Trading 0 Manufacturing 0 Wind Power 0 Petroleum Products 0 Others 13.72	Asset Break-Up Petroleum Products 0 Manufacturing 67.27 Wind Power 0 Outside India 0 Trading 12.82 India 0 Others 19.91	Asset Break-Up Petroleum Products 77.4 Manufacturing 0 Wind 2.25 Outside India 0 Trading 0 India 0 Others 20.35