Medico Remedies Ltd.

Financial

	Medico Remedies	Jenburkt Pharma	Albert David
Operational Metrics
Financials
5 yr Average ROE	11.79 %	18.48 %	12.32 %
5yr average Equity Multiplier	2.18	1.2	1.67
5yr Average Asset Turnover Ratio	1.48	0.95	0.67
5yr Avg Net Profit Margin	3.76 %	16.38 %	11.52 %
Price to Book	8.58	3.05	1.21
P/E	53.83	15.3	12.32
5yr Avg Cash Conversion Cycle	34.15 Days	-16.2 Days	-59.38 Days
Inventory Days	52.67 Days	26.89 Days	46.72 Days
Days Receivable	107.96 Days	46.84 Days	28.39 Days
Days Payable	136.18 Days	76.62 Days	118.01 Days
5yr Average Interest Coverage Ratio	9.64	75.84	90.39
5yr Avg ROCE	17.25 %	24.52 %	15.83 %
5yr Avg Operating Profit Margin	5.84 %	20.46 %	11.27 %
5 yr average Debt to Equity	0.3	0.03	0.01
5yr CAGR Net Profit	38.44 %	11.81 %	31.51 %
5yr Average Return on Assets	5.66 %	15.36 %	7.45 %
Shareholdings
Promoter Holding	63.79 %	46.68 %	62.24 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-9.55 %	0.95 %	0.28 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Medico Remedies	Jenburkt Pharma	Albert David
Product Wise Break-Up	Product Wise Break-Up Manufactured Goods 97.59 Traded Goods 1.29 Pharmaceuticals 0 Dermatology 0 Others 1.12	Product Wise Break-Up Traded Goods 0 Manufactured Goods 0 Dermatology 0 Pharmaceutical 100.0	Product Wise Break-Up Traded Goods 0 Manufactured Goods 0 Dermatology 0 Pharmaceutical 100.0
Segment Break-Up	Segment Break-Up Pharmaceuticals 100.0	-	-
Location Wise Break-Up	Location Wise Break-Up Outside India 98.15 India 1.83 Rest of the World 0 Others 0.02	Location Wise Break-Up Rest of the World 14.1 Outside India 0 India 85.66 Others 0.24	Location Wise Break-Up Rest of the World 7.21 Outside India 0 India 92.79