Menon Bearings Ltd.

Financial

	Menon Bearings	SKF India	Timken India
Operational Metrics
Aluminum
Quarterly Sales Volume - Aluminum	170.25 Tonnes	n/a	n/a
Capacity Utilization - Aluminum	68.0 %	n/a	n/a
Manufacturing Capacity - Aluminum	1440.0 MTPA	n/a	n/a
Realization/Tonne - Aluminum	843948.08 Rs/MT	n/a	n/a
Bearing
Capacity Utilization - Bearing	70.0 %	n/a	n/a
Manufacturing Capacity - Bearings	486.0 Lakhs/Year	n/a	n/a
Quarterly Sales Volume - Bearings	79.0 Lacs	n/a	n/a
Unclassified
R&D as a % of Total Sales	0.48 %	n/a	n/a
Financials
5 yr Average ROE	21.06 %	20.75 %	16.28 %
5yr average Equity Multiplier	1.4	2.32	1.5
5yr Average Asset Turnover Ratio	1.17	0.78	0.8
5yr Avg Net Profit Margin	12.91 %	11.54 %	13.52 %
Price to Book	4.23	8.46	7.54
P/E	25.91	36.05	48.47
5yr Avg Cash Conversion Cycle	71.19 Days	25.03 Days	76.92 Days
Inventory Days	52.1 Days	58.36 Days	76.36 Days
Days Receivable	89.83 Days	57.1 Days	77.01 Days
Days Payable	72.77 Days	97.32 Days	95.29 Days
5yr Average Interest Coverage Ratio	6.98	384.7	151.05
5yr Avg ROCE	27.29 %	14.49 %	20.52 %
5yr Avg Operating Profit Margin	21.94 %	16.0 %	20.62 %
5 yr average Debt to Equity	0.18	0.0	0.01
5yr CAGR Net Profit	-0.14 %	13.14 %	9.77 %
5yr Average Return on Assets	15.19 %	8.98 %	10.98 %
Shareholdings
Promoter Holding	68.44 %	52.58 %	51.05 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-2.81 %	0.0	-16.75 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-2.17 %	10.38 %

Business

	Menon Bearings	SKF India	Timken India
Product Wise Break-Up	Product Wise Break-Up Auto & Aluminium Die Casting Components 100.0 Bearings 0 Bearing Accessories 0 Components 0 Bearing 0	Product Wise Break-Up Bearing 0 Bearing Accessories 0 Auto & Aluminium Die Casting Components 0 Components 0 Bearing 100.0	Product Wise Break-Up Bearing 100.0 Bearing Accessories 0 Auto & Aluminium Die Casting Components 0 Components 0 Bearings 0
Location Wise Break-Up	Location Wise Break-Up India 72.1 Rest of the World 27.9 USA 0	Location Wise Break-Up Rest of the World 9.58 India 90.42 USA 0	Location Wise Break-Up Rest of the World 0 India 79.94 USA 10.63 Others 9.43
OEM vs Aftermarket	OEM vs Aftermarket OEM 55.7 Distribution/End User 0 Others 44.3	-	OEM vs Aftermarket OEM 56.0 Distribution 44.0
Segment Wise Break-Up	Segment Wise Break-Up Bimetal 66.7 Alkop 29.2 Braking System 4.1	-	-