MMP Industries Ltd.

Financial

	MMP Industries	Arfin India	Euro Panel Products
Operational Metrics
Aluminum
Capacity Utilization - Aluminum Powder	97.0 %	n/a	n/a
Capacity Utilization - Aluminum Paste	60.0 %	n/a	n/a
Capacity Utilization - Aluminum Conductor	88.0 %	n/a	n/a
Manufacuring Capacity - Aluminum Powder	21900.0 MTPA	n/a	n/a
Manufacuring Capacity - Aluminum Paste	1500.0 MTPA	n/a	n/a
Unclassified
Capex as a % of Total Sales	2.0 %	n/a	n/a
Financials
5 yr Average ROE	9.9 %	0.94 %	12.31 %
5yr average Equity Multiplier	1.39	3.12	3.1
5yr Average Asset Turnover Ratio	1.19	1.83	1.23
5yr Avg Net Profit Margin	6.23 %	0.1 %	3.63 %
Price to Book	1.99	3.13	0.0
P/E	16.0	44.84	28.67
5yr Avg Cash Conversion Cycle	75.19 Days	55.86 Days	95.0 Days
Inventory Days	55.98 Days	80.0 Days	161.32 Days
Days Receivable	31.73 Days	32.46 Days	35.09 Days
Days Payable	21.53 Days	42.81 Days	113.14 Days
5yr Average Interest Coverage Ratio	10.06	1.2	2.61
5yr Avg ROCE	12.24 %	13.49 %	20.94 %
5yr Avg Operating Profit Margin	9.32 %	3.76 %	9.71 %
5 yr average Debt to Equity	0.2	1.45	0.72
5yr CAGR Net Profit	11.25 %	n/a	29.77 %
5yr Average Return on Assets	7.13 %	0.28 %	4.47 %
Shareholdings
Promoter Holding	74.48 %	69.79 %	63.38 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-4.32 %	2.77 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	MMP Industries	Arfin India	Euro Panel Products
Product Wise Break-Up	Product Wise Break-Up Aluminum Power and Paste 65.69 Aluminium Foil 20.34 Aluminum Conductor 13.42 Aluminum Wire Rod 0 Ferro Titanium 0 Cables & Conductor 0 Master Alloys 0 Aluminum Cored Wires 0 Aluminum Alloy Ingots 0 Aluminum Deox 0 Non -Ferrous Metal 0 Others 0.55	Product Wise Break-Up Aluminum Deox 27.8 Cables 17.6 Aluminum Conductor 0 Aluminum Alloy 16.45 Aluminum Power and Paste 0 Aluminum Cored Wires 9.74 Non -Ferrous Metal 0 Master Alloys 0 Aluminum Wire Rod 28.41 Aluminium Foil 0 Ferro Titanium 0	-
Location Wise Break-Up	Location Wise Break-Up India 98.94 Rest of the World 1.06	Location Wise Break-Up Rest of the World 17.57 India 78.07 Others 4.36	Location Wise Break-Up Rest of the World 0 India 94.82 Others 5.18
Operating Profit Break-Up	Operating Profit Break-Up Aluminium Powder and Paste 85.87 Aluminium Conductor 8.3 Aluminium Foil 4.04 Others 1.79	-	-
Capex	Capex Aluminium Powder and Paste 79.64 Aluminium Foil 17.68 Aluminium Conductor 2.67 Others 0.01	-	-
Asset Break-Up	Asset Break-Up Aluminium Powder and Paste 53.84 Aluminium Foil 24.39 Aluminium Conductor 7.57 Others 14.2	-	-