Modern Dairies Ltd.

Financial

	Modern Dairies	Kohinoor Foods	Prime Industries
Operational Metrics
Financials
5 yr Average ROE	-9.29 %	6.51 %	13.56 %
5yr average Equity Multiplier	-1.13	-0.51	1.49
5yr Average Asset Turnover Ratio	4.56	0.54	0.5
5yr Avg Net Profit Margin	2.38 %	-18.49 %	144.27 %
Price to Book	0.0	0.0	4.26
P/E	1.77	0.0	137.95
5yr Avg Cash Conversion Cycle	-4.46 Days	-38.47 Days	112.53 Days
Inventory Days	23.14 Days	47.03 Days	81.54 Days
Days Receivable	19.02 Days	51.4 Days	0.0
Days Payable	31.5 Days	111.16 Days	0.0
5yr Average Interest Coverage Ratio	-158.96	-4.97	4.05
5yr Avg ROCE	-9.98 %	-0.83 %	18.55 %
5yr Avg Operating Profit Margin	4.12 %	7.39 %	3.88 %
5 yr average Debt to Equity	-1.51	-1.43	0.19
5yr CAGR Net Profit	57.88 %	-52.27 %	70.61 %
5yr Average Return on Assets	2.87 %	-10.82 %	7.4 %
Shareholdings
Promoter Holding	45.71 %	37.67 %	33.7 %
Share Pledged by Promoters	100.0 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.02 %	-16.89 %	-23.28 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Modern Dairies	Kohinoor Foods	Prime Industries
Product Wise Break-Up	Product Wise Break-Up Pulses 0 Foods 0 Rice 0 Others 100	Product Wise Break-Up Rice 11.29 Food Products 88.71 Pulses 0	Product Wise Break-Up Rice 0 Foods 0 Pulses 0 Others 100