NR Agarwal Industries Ltd.

Financial

	NR Agarwal Inds	Manaksia	Bilcare
Operational Metrics
Paper & Board
Capacity Utilization - Paper & Board	148.46 %	n/a	n/a
Manufacturing Capacity - Paper & Board	182500.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	19.44 %	9.21 %	104.25 %
5yr average Equity Multiplier	2.02	1.23	-1.45
5yr Average Asset Turnover Ratio	1.56	0.79	0.97
5yr Avg Net Profit Margin	5.98 %	9.18 %	-4.86 %
Price to Book	1.19	1.17	0.28
P/E	7.18	8.51	0.0
5yr Avg Cash Conversion Cycle	32.49 Days	55.0 Days	34.44 Days
Inventory Days	30.18 Days	54.08 Days	46.83 Days
Days Receivable	31.53 Days	35.88 Days	75.84 Days
Days Payable	25.08 Days	29.37 Days	82.72 Days
5yr Average Interest Coverage Ratio	6.06	16.75	1.14
5yr Avg ROCE	22.2 %	13.88 %	-3.27 %
5yr Avg Operating Profit Margin	12.78 %	18.06 %	8.45 %
5 yr average Debt to Equity	0.45	0.05	-1.55
5yr CAGR Net Profit	0.97 %	7.87 %	n/a
5yr Average Return on Assets	9.4 %	7.41 %	-5.49 %
Shareholdings
Promoter Holding	73.96 %	74.93 %	30.01 %
Share Pledged by Promoters	99.43 %	0.0	1.39 %
Change in Promoter Holding (3 Yrs)	0.41 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	NR Agarwal Inds	Manaksia	Bilcare
Product Wise Break-Up	Product Wise Break-Up Packaging Board 55.0 Writing And Printing Paper 45.0 Newsprint 0 Metal Products 0 Packaging Products 0 Pharmaceutical Packaging 0	Product Wise Break-Up Writing And Printing Paper 0 Newsprint 0 Pharmaceutical Packaging 0 Packaging 21.43 Metal Forming 78.03 Packaging Board 0 Others 0.54	Product Wise Break-Up Writing And Printing Paper 0 Newsprint 0 Packaging 100.0 Packaging Products 0 Metal Products 0 Packaging Board 0
Location Wise Break-Up	Location Wise Break-Up India 86.48 Rest of the World 13.52 Domestic 0	Location Wise Break-Up Rest of the World 78.49 Domestic 0 India 21.51	Location Wise Break-Up Rest of the World 0 India 77.95 India 0 Others 22.05