NR Agarwal Industries Ltd.

Financial

	NR Agarwal Inds	Mold-Tek Tech	Commercial Synbags
Operational Metrics
Paper & Board
Capacity Utilization - Paper & Board	93.98 %	n/a	n/a
Manufacturing Capacity - Paper & Board	264625.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	16.68 %	21.33 %	12.39 %
5yr average Equity Multiplier	1.92	1.59	2.13
5yr Average Asset Turnover Ratio	1.4	0.94	1.25
5yr Avg Net Profit Margin	6.48 %	14.7 %	4.56 %
Price to Book	0.61	3.42	2.54
P/E	11.66	21.79	27.83
5yr Avg Cash Conversion Cycle	40.85 Days	72.31 Days	90.01 Days
Inventory Days	33.88 Days	0.0	70.83 Days
Days Receivable	31.75 Days	72.31 Days	44.33 Days
Days Payable	29.47 Days	1.03 Days	29.54 Days
5yr Average Interest Coverage Ratio	7.92	31.24	3.58
5yr Avg ROCE	18.68 %	28.05 %	14.69 %
5yr Avg Operating Profit Margin	11.97 %	22.56 %	10.28 %
5 yr average Debt to Equity	0.41	0.01	0.77
5yr CAGR Net Profit	1.45 %	20.97 %	-7.2 %
5yr Average Return on Assets	8.65 %	13.47 %	5.79 %
Shareholdings
Promoter Holding	73.96 %	49.04 %	58.79 %
Share Pledged by Promoters	99.43 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.41 %	1.21 %	-4.2 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	NR Agarwal Inds	Mold-Tek Tech	Commercial Synbags
Product Wise Break-Up	Product Wise Break-Up Packaging Board 50.99 Writing And Printing Paper 49.01 Newsprint 0 Information Technology Services 0 Mechanical Engineering Services 0 Structural Engineering & Detailing 0 Trading of Granules Segment 0 Manufacturing Segment 0	Product Wise Break-Up Information Technology Services 0 Newsprint 0 Trading of Granules Segment 0 Structural Engineering & Detailing 83.52 Mechanical Engineering Services 16.48 Manufacturing Segment 0 Writing And Printing Paper 0 Packaging Board 0	Product Wise Break-Up Information Technology Services 0 Newsprint 0 Trading of Granules Segment 0.7 Structural Engineering & Detailing 0 Mechanical Engineering Services 0 Engineering & Capital Goods 99.3 Writing And Printing Paper 0 Packaging Board 0
Location Wise Break-Up	Location Wise Break-Up India 88.89 Rest of the World 11.11 International 0 Domestic 0	Location Wise Break-Up International 100.0 Rest of the World 0 Domestic 0 India 0	Location Wise Break-Up International 0 Rest of the World 0 India 34.42 India 0 Others 65.58