Nandan Denim Ltd.

Financial

	Nandan Denim	Donear Inds	Ashima
Operational Metrics
Apparel
Manufacturing Capacity - Apparel	110.0 Mn Pieces	n/a	n/a
Realization / Metre - Apparel	151.2 Rs/Metre	n/a	n/a
Clothes
Capacity Utilization - Clothes	171.95 %	n/a	n/a
Denim
Realization/Metre - Denim	163.3 Rs/Metre	n/a	178.7 Rs/Metre
Manufacturing Capacity - Denim	110.0 MMPA	n/a	n/a
Capacity Utilization - Denim	29.55 %	n/a	n/a
Yarn
Realization / Kg - Yarn	252.89 Rs/Kg	n/a	n/a
Manufacuring Capacity - Yarn	56400.0 MTPA	n/a	n/a
Capacity Utilization - Yarn	58.16 %	n/a	n/a
Financials
5 yr Average ROE	3.25 %	12.37 %	3.55 %
5yr average Equity Multiplier	2.46	3.92	0.83
5yr Average Asset Turnover Ratio	1.37	1.03	0.79
5yr Avg Net Profit Margin	0.72 %	2.75 %	0.83 %
Price to Book	0.89	2.53	1.88
P/E	10.76	12.26	6.1
5yr Avg Cash Conversion Cycle	57.66 Days	168.06 Days	34.3 Days
Inventory Days	43.48 Days	160.5 Days	94.23 Days
Days Receivable	65.32 Days	79.42 Days	30.9 Days
Days Payable	46.45 Days	74.47 Days	94.62 Days
5yr Average Interest Coverage Ratio	1.55	2.02	2.83
5yr Avg ROCE	9.04 %	26.95 %	0.09 %
5yr Avg Operating Profit Margin	5.99 %	8.1 %	-1.01 %
5 yr average Debt to Equity	0.94	2.02	-0.35
5yr CAGR Net Profit	n/a	n/a	n/a
5yr Average Return on Assets	1.36 %	3.21 %	1.72 %
Shareholdings
Promoter Holding	51.01 %	74.56 %	73.49 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-13.72 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Nandan Denim	Donear Inds	Ashima
Product Wise Break-Up	Product Wise Break-Up Denim 41.63 Yarn 36.46 Shirts 8.07 Polyester Viscose Fabrics 0 Cotton Fabrics 0 Others 13.84	Product Wise Break-Up Denim 0 Cotton Fabric 34.0 Shirts 0 Polyester Viscose Fabrics 49.0 Yarn 0 Others 17.0	-
Location Wise Break-Up	Location Wise Break-Up India 98.42 Rest of the World 1.58 International 0	Location Wise Break-Up International 0 India 88.73 Rest of the World 11.27	Location Wise Break-Up International 7.67 India 92.33 Rest of the World 0
Asset Break-Up	Asset Break-Up India 100.0	-	-