National Fertilizers Ltd.

Financial

	National Fertilizers	MP Bharat Agro Prod	Mangalore Chem &Fert
Operational Metrics
Ammonium Nitrate
Realization/Tonne - Ammonium Nitrate	36472.85 Rs/MT	n/a	n/a
Ammonium Phosphate Sulphate
Realization/Tonne - Ammonium Phosphate Sulphate	20337.5 Rs/MT	n/a	n/a
Ammonium Phosphatic
Realization/Tonne - DAP	34820.4 Rs/MT	n/a	n/a
Fertilizers Sector
Annualized Sales Volume - Fertilizers	6232000.0 Tonnes	n/a	876000.0 Tonnes
Realization/Tonne - Bio Fertilizers	33959.73 Rs/MT	n/a	n/a
Muriate of Potash
Realization/Tonne - MOP	7407.41 Rs/MT	n/a	n/a
Nitric Acid
Realization/Tonne - Nitric Acid	32314.39 Rs/MT	n/a	n/a
Nitrogen Phosphate Potash
Realization/Tonne - NPK	14281.46 Rs/MT	n/a	n/a
Urea Fertilizers
Quarterly Sales Volume - Urea Fertilizers	1012000.0 Tonnes	n/a	117000.0 Tonnes
Manufacturing Capacity - Urea Fertilizers	3229555.11 MTPA	n/a	380000.0 MTPA
Capacity Utilization - Urea Fertilizers	115.31 %	n/a	129.47 %
Financials
5 yr Average ROE	4.18 %	19.52 %	12.77 %
5yr average Equity Multiplier	5.2	1.98	2.76
5yr Average Asset Turnover Ratio	1.65	0.97	1.79
5yr Avg Net Profit Margin	0.44 %	9.91 %	2.79 %
Price to Book	1.51	11.33	2.25
P/E	14.96	52.16	16.86
5yr Avg Cash Conversion Cycle	63.46 Days	155.14 Days	52.47 Days
Inventory Days	33.45 Days	80.19 Days	35.03 Days
Days Receivable	63.17 Days	85.99 Days	2.53 Days
Days Payable	39.3 Days	33.33 Days	64.64 Days
5yr Average Interest Coverage Ratio	1.53	8.6	4.38
5yr Avg ROCE	11.03 %	25.85 %	17.09 %
5yr Avg Operating Profit Margin	4.82 %	20.75 %	6.13 %
5 yr average Debt to Equity	1.97	0.68	1.01
5yr CAGR Net Profit	n/a	10.85 %	16.33 %
5yr Average Return on Assets	1.12 %	9.66 %	4.73 %
Shareholdings
Promoter Holding	74.71 %	74.56 %	60.63 %
Share Pledged by Promoters	0.0	0.0	49.62 %
Change in Promoter Holding (3 Yrs)	0.0	-0.18 %	0.29 %
Change in Mutual Fund Holding (3 Yrs)	0.04 %	0.0	4.93 %

Business

	National Fertilizers	MP Bharat Agro Prod	Mangalore Chem &Fert
Product Wise Break-Up	Product Wise Break-Up Fertilizers 54.63 Fertilizer Trading 3.62 Ammonium Phosphate Sulphate (APS) 0 Muriate of Potash (MOP) 0 Gas Swapping (Sale) 0 Industrial Products 0 Urea 0 Phosphoric Acid 0 Sulphuric Acid 0 Potash 0 Prom 0 Di -Ammonium Phosphate 0 Nitrogen, Phosphorus & Potassium (NPK) 0 Single Super Phosphate 0 Complex fertilizers 0 Others 41.75	Product Wise Break-Up Single Super Phosphate 27.03 Fertilizer Trading 0 Potash 0.6 Ammonium Phosphate Sulphate (APS) 0 Industrial Products 0 Prom 0.04 Di -Ammonium Phosphate 16.28 Nitrogen, Phosphorus & Potassium (NPK) 47.8 Complex fertilizers 0 Gas Swapping (Sale) 0 Urea 0 Fertilizers 0 Muriate of Potash (MOP) 0 Phosphoric Acid 0.13 Sulphuric Acid 0 Others 8.12	Product Wise Break-Up Single Super Phosphate 0 Fertilizer Trading 0 Potash 0 Ammonium Phosphate Sulphate (APS) 0 Industrial Products 0 Prom 0 Di -Ammonium Phosphate 0 Nitrogen, Phosphorus & Potassium (NPK) 0 Complex Fertilisers 46.23 Gas Swapping (Sale) 0 Urea 47.88 Fertilizers 0 Muriate Of Potash 3.41 Phosphoric Acid 0 Sulphuric Acid 0 Others 2.48
Location Wise Break-Up	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Own Fertilizers 34.3 Fertilizers 0.1 Chemicals 0 Fertilizer 0 Others 65.6	Operating Profit Break-Up Chemicals 23.68 Fertilizers 0 Own Fertilizers 0 Fertilizer 76.32	-
Capex	Capex Own Fertilizers 100.0 Fertilizers Trading 0 Chemicals 0 Fertilizer 0	Capex Chemicals 58.9 Own Fertilizers 0 Fertilizer 41.1 Fertilizers Trading 0	-
Asset Break-Up	Asset Break-Up Own Fertilizers 62.55 Fertilizers 23.45 Chemicals 0 Fertilizer 0 Others 14.0	Asset Break-Up Chemicals 20.03 Fertilizers 0 Own Fertilizers 0 Fertilizer 79.97	-

National Fertilizers Ltd.

SIGN UP FOR FREE