Nesco Ltd.

Financial

	NESCO	Nirlon	TCI Industries
Operational Metrics
Financials
5 yr Average ROE	13.97 %	32.78 %	-9.07 %
5yr average Equity Multiplier	1.17	4.69	1.2
5yr Average Asset Turnover Ratio	0.22	0.21	0.12
5yr Avg Net Profit Margin	54.54 %	33.21 %	-112.78 %
Price to Book	3.21	12.53	8.42
P/E	17.21	22.07	0.0
5yr Avg Cash Conversion Cycle	-98.47 Days	1.83 Days	2.92 Days
Inventory Days	8.57 Days	0.0	0.0
Days Receivable	13.79 Days	1.83 Days	2.92 Days
Days Payable	186.02 Days	19.86 Days	17.9 Days
5yr Average Interest Coverage Ratio	37.41	6.39	-11.54
5yr Avg ROCE	16.62 %	14.51 %	-7.77 %
5yr Avg Operating Profit Margin	64.03 %	77.18 %	-105.65 %
5 yr average Debt to Equity	0.0	2.45	0.06
5yr CAGR Net Profit	10.0 %	13.43 %	21.06 %
5yr Average Return on Assets	11.96 %	6.82 %	-7.64 %
Shareholdings
Promoter Holding	68.54 %	67.71 %	69.5 %
Share Pledged by Promoters	0.0	0.0	7.22 %
Change in Promoter Holding (3 Yrs)	0.0	-2.68 %	0.21 %
Change in Mutual Fund Holding (3 Yrs)	-1.76 %	3.69 %	0.0

Business

	NESCO	Nirlon	TCI Industries
Product Wise Break-Up	Product Wise Break-Up Nesco IT Park 45.0 Bombay Exhibition Centre 32.5 Nesco Foods 16.55 Industrial Capital Goods Division 5.95 Common area maintenance charges 0 Recovery of administrative costs 0 License fees 0 0	Product Wise Break-Up Recovery of administrative costs 0 Industrial Capital Goods Division 0 Bombay Exhibition Centre 0 0 Licence Fees 87.76 Nesco Foods 0 Facility Management Services(FMS) 10.96 Nesco IT Park 0 Others 1.28	Product Wise Break-Up Recovery of administrative costs 0 Industrial Capital Goods Division 0 Bombay Exhibition Centre 0 Rendering services by providing space for film shooting, TV serials and advertisements 100.0 License fees 0 Nesco Foods 0 Common area maintenance charges 0 Nesco IT Park 0
Location Wise Break-Up	Location Wise Break-Up India 99.77 Rest of the World 0 Domestic 0 Others 0.23	Location Wise Break-Up Rest of the World 0 India 100.0 Domestic 0	Location Wise Break-Up Rest of the World 0 India 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Nesco IT Park 65.75 Bombay Exhibition Centre 28.2 Nesco Foods 4.96 Industrial Capital Goods Division 1.09	-	-
Capex	Capex Bombay Exhibition Centre 88.26 Nesco IT Park 4.1 Industrial Capital Goods Division 3.05 Nesco Foods 1.04 Others 3.55	-	-
Asset Break-Up	Asset Break-Up Nesco IT Park 68.69 Bombay Exhibition Centre 23.81 Nesco Foods 4.08 Industrial Capital Goods Division 3.42	-	-