New Swan Multitech Ltd.

Financial

	New Swan Multitech	Akar Auto Industries	Bharat Gears
Operational Metrics
Financials
5 yr Average ROE	21.58 %	5.82 %	-1.55 %
5yr average Equity Multiplier	5.02	5.15	4.24
5yr Average Asset Turnover Ratio	1.15	1.59	1.57
5yr Avg Net Profit Margin	4.38 %	0.57 %	-0.35 %
Price to Book	0.0	2.28	1.01
P/E	11.95	17.59	0.0
5yr Avg Cash Conversion Cycle	27.74 Days	48.88 Days	-13.74 Days
Inventory Days	98.94 Days	98.12 Days	53.94 Days
Days Receivable	29.04 Days	50.68 Days	65.71 Days
Days Payable	158.03 Days	81.98 Days	154.85 Days
5yr Average Interest Coverage Ratio	3.39	1.39	1.11
5yr Avg ROCE	22.3 %	18.96 %	9.87 %
5yr Avg Operating Profit Margin	11.08 %	5.77 %	5.94 %
5 yr average Debt to Equity	1.79	2.22	1.2
5yr CAGR Net Profit	22.29 %	n/a	-12.31 %
5yr Average Return on Assets	4.88 %	1.33 %	0.18 %
Shareholdings
Promoter Holding	73.62 %	73.06 %	55.31 %
Share Pledged by Promoters	0.0	3.62 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	-0.01 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-0.01 %

Business

	New Swan Multitech	Akar Auto Industries	Bharat Gears
Product Wise Break-Up	Product Wise Break-Up Two Wheeler Parts 59.22 Rotavators 30.22 Spare Parts 2.28 Four Wheeler Parts 1.48 Industrial furnaces 0 Services rendered 0 Tooling development 0 Automotive components 0 Automotive gears 0 Others 6.8	Product Wise Break-Up Tooling development 0 Four Wheeler Parts 0 Two Wheeler Parts 0 Industrial furnaces 0 Services rendered 0 Automotive components 0 Rotavators 0 Automotive gears 0 Spare Parts 0 Others 100	Product Wise Break-Up Tools & Hardware 1.08 Four Wheeler Parts 0 Two Wheeler Parts 0 Industrial furnaces 0.36 Service 0.2 Auto Ancillary 3.79 Rotavators 0 Gear and Gear products 91.83 Spare Parts 0 Others 2.74
Segment Break-Up	Segment Break-Up Auto components 61.76 Agricultural Equipments 38.24	-	-
Customer Wise Break-Up	Customer Wise Break-Up HMSI 50.12 Others 49.88	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Agricultural Equipments 59.76 Auto components 40.24	-	-