Nile Ltd.

Financial

	Nile	Gravita India	Pondy Oxides & Chem.
Operational Metrics
Financials
5 yr Average ROE	10.91 %	26.6 %	12.27 %
5yr average Equity Multiplier	1.25	2.43	2.64
5yr Average Asset Turnover Ratio	3.13	2.09	3.04
5yr Avg Net Profit Margin	2.85 %	5.44 %	1.93 %
Price to Book	1.82	15.56	5.71
P/E	13.71	50.42	42.17
5yr Avg Cash Conversion Cycle	68.23 Days	85.29 Days	56.19 Days
Inventory Days	45.07 Days	69.43 Days	30.51 Days
Days Receivable	30.06 Days	23.15 Days	24.41 Days
Days Payable	2.3 Days	20.99 Days	9.97 Days
5yr Average Interest Coverage Ratio	13.81	4.73	4.11
5yr Avg ROCE	15.72 %	33.13 %	22.93 %
5yr Avg Operating Profit Margin	4.76 %	8.32 %	3.86 %
5 yr average Debt to Equity	0.18	0.88	1.23
5yr CAGR Net Profit	24.88 %	48.45 %	61.18 %
5yr Average Return on Assets	8.9 %	11.39 %	5.99 %
Shareholdings
Promoter Holding	50.39 %	59.27 %	40.61 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.04 %	-13.73 %	-8.13 %
Change in Mutual Fund Holding (3 Yrs)	0.0	2.6 %	1.45 %

Business

	Nile	Gravita India	Pondy Oxides & Chem.
Product Wise Break-Up	Product Wise Break-Up Lead 91.03 Battery collection charges 0.47 Wind 0.04 Cartons trading 0 Plastic manufacturing 0 Turn Key solution 0 Aluminum 0 PVC Additives 0 Metallic Oxides 0 Metals 0 Others 8.46	Product Wise Break-Up Turkey 0.54 Wind 0 Lead 84.15 Metallic Oxides 0 Aluminum 12.42 Cartons trading 0 Plastic 2.56 Battery collection charges 0 Metals 0 PVC Additives 0 Others 0.33	Product Wise Break-Up Turn Key solution 0 Wind 0 Lead 0 Metallic Oxides 0 Aluminum 0 Cartons trading 0 Plastic manufacturing 0 Battery collection charges 0 Metals 100.0 PVC Additives 0
Location Wise Break-Up	Location Wise Break-Up India 99.94 Rest of the World 0 Others 0.06	Location Wise Break-Up Rest of the World 32.0 India 68.0	Location Wise Break-Up Rest of the World 64.0 India 36.0